Qantrier Corperstion is a fast-growing suppler of office pecducts. Analysts project the following free cash foics (FCFs) dueing the next 3 years, after which FCF is expected to grow at a constant 4% rate. Dantzier's wacC is 11 w. Year FCF (S) mallions) The data has been coliected in the Microsoft Excel Online fie below. Open the spreactheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is Dantzier's honzen, or continuing, value? (Mint: Find the value of all free cash floms beyond Year 3 discousted back to Year 3 -) Recund your answer to two decimal place-f. Enter your answer in mitions. For example, an answer of $13,550,000 sheuld be entered as 13.55. 3 milion b. What is the firm's value today? Round your answer to two decimal places. Lnter your answer in milions. For example, an answer of $13,559,000 should be entered as 13.55, Do not roend your intermediate calculations. 3 mallion c. Suppote Dariteler tas 5141 milioe of debt and 25 million thares of stock outstanding. What is your astimate of the current price per ahare? Hourd The data has been collected in the Microsof Excel Online fhe below. Open the spreadsteet and perform the required analysis to anvier the queulars below, Open speeadsheet a. What is Dantzier's horizon, of continuing, value? (Haint: Find the value of all thee cash flows beyond Yesr 3 discounted back to Year 3.) Round your anwwer to two decimal plsces. Enter your answer in miltions. For example, an answer of 513,550,000 should be entered as 13.55. 5 malion b. What is the firm's value todoy? flound your answer to two decimal places. Enter your answer in mitions. For example, an answer of 3t3.550,000 should be entered as 13.55, Do not round your intermediate calculations. 1 milion c. Suppose Dareder thas 1141 mition of debt and 25 mitien shares of thock outstanding. What is yecr estimbte of the current price per share? Hound your antwer to two dedimal ptaces. Write out your answer completely. For enample, 0.00025mmi. should be entered as 250 . 5