Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

QS 12-19 Indirect: Preparing statement of cash flows LO P1, P2, P3 MONTGOMERY INC. Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 Assets

QS 12-19 Indirect: Preparing statement of cash flows LO P1, P2, P3

MONTGOMERY INC. Comparative Balance Sheets December 31, 2018 and 2017
2018 2017
Assets
Cash $ 33,200 $ 33,400
Accounts receivable, net 12,100 14,700
Inventory 108,500 84,900
Total current assets 153,800 133,000
Equipment 60,100 50,200
Accum. depreciationEquipment (27,100 ) (18,500 )
Total assets $ 186,800 $ 164,700
Liabilities and Equity
Accounts payable $ 28,800 $ 30,700
Salaries payable 600 700
Total current liabilities 29,400 31,400
Equity
Common stock, no par value 130,000 118,100
Retained earnings 27,400 15,200
Total liabilities and equity $ 186,800 $ 164,700

MONTGOMERY INC. Income Statement For Year Ended December 31, 2018
Sales $ 53,500
Cost of goods sold (22,200 )
Gross profit 31,300
Operating expenses
Depreciation expense $ 8,600
Other expenses 6,600
Total operating expense 15,200
Income before taxes 16,100
Income tax expense 3,900
Net income $ 12,200

Additional Information

  1. No dividends are declared or paid in 2018.
  2. Issued additional stock for $11,900 cash in 2018.
  3. Purchased equipment for cash in 2018; no equipment was sold in 2018.

1. Use the above financial statements and additional information to prepare a statement of cash flows for the year ended December 31, 2018, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.)

image text in transcribed

It said everything was correct but it's not complete.

MONTGOMERY, INC. Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows from operating activities Net income 12,200 Adjustments to reconcile net income to net cash provided by operations: Changes in current operating assets and liabilities Decrease in accounts receivable 2,600 Increase in inventory (23,600) Decrease in accounts payable (1,900) Decrease in salaries payable (100) Depreciation expense 8,600 $ (2,200) Cash flows from investing activities Cash paid for equipment (9,900) (9,900) Cash flows from financing activities Cash received from stock issuance 11,900 Net cash provided by financing activities Net decrease in cash Cash balance at beginning of year Cash balance at end of year $ 11,900 (200) 33,400 33,200 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: By David N. Ricchiute

6th Edition

0324024029, 9780324024029

More Books

Students also viewed these Accounting questions