Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Question 1: Create an annual proforma income statement in Excel for each health system in the program case study, using the inputs in the tables
Question 1: Create an annual proforma income statement in Excel for each health system in the program case study, using the inputs in the tables below.
Question 2: Does each system have a positive or negative margin?
-
- If one/both have a negative margin, enumerate and explain three actions that could be taken to close the gap.
Southview Health System (144 Visits Total Over 250 Days)
51% Medicare = 73 visits
38% Commercial Private Insurance= 55 visits
9% Medicaid= 13 visits
2% self-pay= 3 visits
Central Valley Health System (144 Visits Total Over 250 Days)
54% Medicare= 78 visits
27%=39 visits
14% Commercial Private Insurance=20 visits
5% self-pay= 7 visits
Volume Cost Volume Cost \begin{tabular}{|l|l|} \hline \multicolumn{1}{|c|}{ Payer } & Payment \\ \hline Medicare: & $35.00 \\ \hline Medicaid: & $25.00 \\ \hline Commercial: & $45.00 \\ \hline Self-Pay & $5.00 \\ \hline \end{tabular} \begin{tabular}{|l|l|l|l|} \hline \multicolumn{1}{|c|}{ Position } & FTEs & CVHS Salaries SHS Salaries \\ \hline MD Salaries & 2.00 & $209,000 & $220,000 \\ \hline RN Salary & 2.00 & $76,000 & $80,000 \\ \hline APP Salary & 1.00 & $114,000 & $120,000 \\ \hline Medical Assistant & 1.00 & $38,000 & $40,000 \\ \hline Patient Service Representative & 1.00 & $38,000 & $40,000 \\ \hline Benefits & & 25.00% & 25.00% \\ \hline \end{tabular}
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started