Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 25 The balance sheet data below for Randolph lance sheet data below for Randolph Company for two recent years Assets Year 2 Current assets

image text in transcribed
image text in transcribed
Question 25 The balance sheet data below for Randolph lance sheet data below for Randolph Company for two recent years Assets Year 2 Current assets Plant assets Total assets $ 445 680 $1,125 Year 1 $280 520 $800 Liabilities & Stockholders' Equity Current liabilities Long-term debt Common stock Retained earnings Total liabilities and stockholders' $ 285 255 325 260 $1,125 $120 160 320 200 $800 equity (a)Using horizontal analysis, show the percentage change for each balance sheet item using Year 1 as a base year. (b)Using vertical analysis, prepare a comparative balance sheet. Round percentages to one decimal place. (a) Using horizontal analysis Assets Current assets Plant assets Total assets Year 2 $ 445 680 $1.125 Year 1 $280 520 $800 Increase Decrease) Amount Percent ( 166.00 58.9% $160.00 30.8%. 3 2570040.6% Liabilities & Stockholders' Equity Current liabilities Long-term debt Common stock Retained earnings Total liabilities and stockholders' equity $ 285 255 325 260 $1.125 $120 160 320 200 $800 3165 0 95.00 135.00 $ 60.00 325.00 132.57. 59.4% 1.6%. 30.0%. 40.67 (b) Using vertical analysis Year 1 Year 2 Percent T35.00 T65.00 Amount Year 2 Year 2 Percent Amount 3967 $280 16. 520 Assets Current assets Plant assets Total assets IS 445 680 $1.125 000 Liabilities & Stockholders' Equity Current liabilities Long-term debt Common stock Retained earnings Total liabilities and stockholders' equity $ 285 25 $120 255 223 y 160 325 20.9 320 260211200 _$1.125 100.04 $800 15.02 20.0% 40.07 25.07 (c) Prepare a comparative income statement, with vertical analysis Bluestem Company Comparative Income Statement For Years Ended December 31, Year 2 and Year 1 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax Income tax Net income Year 2 Amount Percent $800,000 350.000 $450.000 $150,000 37,000 $187.000 $263,000 40,000 $223,000 Year 1 Amount Percent $700,000 320,000 $380.000 $110,000 20,000 $130.000 $250,000 32.000 $218.000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Finance For Your Small Business

Authors: Eric James Burton, Steven M Bragg

1st Edition

9780471323600

More Books

Students also viewed these Accounting questions

Question

Appreciate the rationale for having a human resources department.

Answered: 1 week ago

Question

What are some global employee and labor relations problems?

Answered: 1 week ago