Question
Question 3: The following draft financial statements for the year ended 30 September 2019 have been prepared from the book of CDP UK Limited. Draft
Question 3:
The following draft financial statements for the year ended 30 September 2019 have been prepared from the book of CDP UK Limited.
Draft statement of profit or loss for the year ended 30 September 2019
Revenue 2,690,000
Cost of sales (1,860,000)
Gross profit 830,000
Distribution cost (150,000)
Administrative expenses (230,000)
Profit from operations 450,000
Finance cost (42,000)
Investment income 15,000
Profit before tax 423,000
Tax (53,410)
Profit after tax 369,590
Statement of financial position as at 30 September 2019
| 000 | 000 |
Non-current assets |
| 1,120,000 |
Current assets |
|
|
Inventory | 170,000 |
|
Trade debtors | 110,000 |
|
Cash at bank | 34,000 | 314,000 |
Total assets |
|
1,434,000 |
|
|
|
Equity |
|
|
Ordinary share Capital-1 each | 380,000 |
|
Share Premium account | 200,000 |
|
Retained earnings -at 31-8-2018 | 160,000 |
|
-Current Year | 340,000 |
|
|
| 1,080,000 |
Non-current liabilities |
|
|
Borrowings |
| 245,000 |
Current liabilities: |
|
|
Trade creditors | 80,000 |
|
Provisions | 29,000 | 109,000 |
Total equity and liabilities |
| 1,434,000 |
The current average for the industry in which CDP UK Ltd operates are as follows:
Ratios | Industry Average (2019) |
Return on capital employed (%) | 36.2 |
Gross profit percentage (%) | 22.5 |
Operating profit percentage (%) | 19.3 |
Asset turnover ratio (use capital employed) (times) | 1.94 |
Quick/Acid ratio (times) | 1.80 |
Debtors collection period (days) | 15 |
Earning per shares (pence) | 83 |
Interest cover (times) | 6.7 |
Required:
- Calculate each of the above ratios for CDP UK Ltd for the year ended 30 September 2019.
State clearly the formula used for each ratio and show ALL workings.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started