Question $4$: $$If $$MedMetrics $$closes $$a $$$$5$ million $$Series $$A $$round $$for $25\%$ of $$the $$equity $$on $$a $$fully $$diluted $$basis $$one $$year $$after $$the $$convertible $$note $$is $$complete$,$what $\%$ ownership $$is $$Parker $$likely $$to $$receive $$from $$his $$investment

$$ Option $1$: $$No $$interest$,$discount $$or $$cap

$$ Option $2$: $$With $6\%$ interest $$and $20\%$ discount

$$ Option $3$: $$With $6\%$ interest, $20\%$ discount $$and $$$$10$ million $$cap

The $$top $$table $$is $$the $$answer $$to $$option $1,$ can $$you $$please $$show $$how $$to $$change $$those $$numbers $$for $$option $2$ and $$option $3($the $$other $$two $$tables $$are $$copy $$and $$pasted $$not $$answers$)$ Please answer with the same table as used in the photo and please show formulas as well.