Rajiv Company has completed all of its operating budgets. The sales budget for the year shows 52,500 units and total sales of $2,362,500. The total cost of making one unit of sales is $26. It estimates selling and administrative expenses to be $303,000 and income taxes to be $208,350. Prepare a budgeted income statement for the year ending December 31, 2020