1. Record all consolidation entries needed to prepare a three-part consolidation worksheet as of December 31, 20X8.

a. Record the basic consolidation entry.

b. Record the amortization excess value reclassification entry

c. Record the excess value (differential) reclassification entry

d. Record the optional accumulated depreciation consolidation entry

2. Prepare a three-part consolidation worksheet for 20X8.

Please complete and correct.

Pie Corporation acquired 75 percent of Slice Company's ownership on January 1,208, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book value of Slice's net assets at acquisition was $100,000. The book values and fair values of Slice's assets and liabilities were equal, except for Slice's buildings and equipment, which were worth $20,000 more than book value. Accumulated depreciation on the buildings and equipment was $30,000 on the acquisition date. Buildings and equipment are depreciated on a 10 -year basis. Although goodwill is not amortized, the management of Pie concluded at December 31, 20X8, that goodwill from its purchase of Slice shares had been impaired and the correct carrying amount was $2,500. Goodwill and goodwill impairment were assigned proportionately to the controlling and noncontrolling shareholders. Trial balance data for Pie and Slice on December 31, 20X8, are as follows: \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Total Assets & $ & 538,875 & $ & 183,000 & $ & 0 & $ & 0 & $ & 721,875 \\ \hline Accounts payable & $ & 45,000 & $ & 16,000 & & & & & $ & 61,000 \\ \hline Wages payable & & 17,000 & & 9,000 & & & & & & 26,000 \\ \hline Notes payable & & 150,000 & & 50,000 & & & & & & 200,000 \\ \hline Common stock & & 200,000 & & 60,000 & & 60,000 & & & & 200,000 \\ \hline Retained earnings & & 126,875 & & 48,000 & & 40,000 & & 16,000 & & 150,875 \\ \hline \multicolumn{11}{|l|}{NCl in NA of Slice Company } \\ \hline Total Liabilities and Equity & $ & 538,875 & $ & 183,000 & $ & 100,000 & $ & 16,000 & $ & 637,875 \\ \hline \end{tabular}