Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 2011 Sales $ 3,470,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 2011
Sales $ 3,470,000
Cost of goods sold 2,230,000
Gross profit $ 1,240,000
Selling and administrative expense 678,000
Depreciation expense 298,000
Operating income $ 264,000
Interest expense 85,400
Earnings before taxes $ 178,600
Taxes 148,000
Earnings after taxes $ 30,600
Preferred stock dividends 10,000
Earnings available to common stockholders $ 20,600
Shares outstanding 150,000
Earnings per share $ .14

Statement of Retained Earnings For the Year Ended December 31, 2011
Retained earnings, balance, January 1, 2011 $ 385,800
Add: Earnings available to common stockholders, 2011 20,600
Deduct: Cash dividends declared and paid in 2011 175,000
Retained earnings, balance, December 31, 2011 $ 231,400

Comparative Balance Sheets For 2010 and 2011

Year-End 2010 Year-End 2011
Assets
Current assets:
Cash $ 179,000 $ 94,600
Accounts receivable (net) 505,000 543,000
Inventory 702,000 707,000
Prepaid expenses 67,600 35,000
Total current assets $ 1,453,600 $ 1,379,600
Investments (long-term securities) 94,000 85,600
Gross plant and equipment $ 2,090,000 $ 2,630,000
Less: Accumulated depreciation 1,620,000 1,918,000
Net plant and equipment 470,000 712,000
Total assets $ 2,017,600 $ 2,177,200
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 320,000 $ 604,000
Notes payable 512,000 512,000
Accrued expenses 77,800 55,800
Total current liabilities $ 909,800 $ 1,171,800
Long-term liabilities:
Bonds payable, 2011 132,000 184,000
Total liabilities $ 1,041,800 $ 1,355,800
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 385,800 231,400
Total stockholders equity $ 975,800 $ 821,400
Total liabilities and stockholders equity $ 2,017,600 $ 2,177,200

a.

Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with a minus sign.)

CROSBY CORPORATION Statement of Cash Flows For the Year Ended December 31, 2011

Cash flows from operating activities:

$

Adjustments to determine cash flow from operating activities:

$

Total adjustments

Net cash flows from operating activities

$

Cash flows from investing activities:

$

Net cash flows from investing activities

Cash flows from financing activities:

$

Net cash flows from financing activities

Net increase (decrease) in cash flows

$

b.

Compute the book value per common share for both 2010 and 2011 for the Crosby Corporation. (Round your answers to 2 decimals places.)

Book value
2010 $
2011 $

c.

If the market value of a share of common stock is 2.4 times book value for 2011, what is the firms P/E ratio for 2011? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

P/E ratio times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Commercial Aircraft Finance Handbook

Authors: Ronald Scheinberg

1st Edition

1781372608, 978-1781372609

More Books

Students also viewed these Finance questions