Reformulate the balance sheet for the years 2017 & 2018 from the traditionally accepted GAAP format to a format where Net Operating Assets = Net Financial Obligations + Common Equity

ASSETS	2018				2017
Current assets:
Cash and cash equivalents	$	8,756.3			$	2,462.3
Short-term investments	181.5				228.6
Accounts receivable, net	693.1				870.4
Inventories	1,400.5				1,364.0
Prepaid expenses and other current assets	1,462.8				358.1
Total current assets	12,494.2				5,283.4
Long-term investments	267.7				542.3
Equity and cost investments	334.7				481.6
Property, plant and equipment, net	5,929.1				4,919.5
Deferred income taxes, net	134.7				795.4
Other long-term assets	412.2				362.8
Other intangible assets	1,042.2				441.4
Goodwill	3,541.6				1,539.2
TOTAL ASSETS	$	24,156.4			$	14,365.6
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	1,179.3			$	782.5
Accrued liabilities	2,298.4				1,934.5
Insurance reserves	213.7				215.2
Stored value card liability and current portion of deferred revenue	1,642.9				1,288.5
Current portion of long-term debt	349.9
Total current liabilities	5,684.2				4,220.7
Long-term debt	9,090.2				3,932.6
Deferred revenue	6,775.7				4.4
Other long-term liabilities	1,430.5				750.9
Total liabilities	22,980.6				8,908.6
Shareholders equity:
Common stock ($0.001 par value) authorized, 2,400.0 shares; issued and outstanding, 1,309.1 and 1,431.6 shares, respectively	1.3				1.4
Additional paid-in capital	41.1				41.1
Retained earnings	1,457.4				5,563.2
Accumulated other comprehensive loss	(330.3		)		(155.6		)
Total shareholders equity	1,169.5				5,450.1
Noncontrolling interests	6.3				6.9
Total equity	1,175.8				5,457.0
TOTAL LIABILITIES AND EQUITY	$	24,156.4			$	14,365.6