Required Information i [The following information applies to the questions displayed below) Beech Corporation is a...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6656d698cc4c0_0646656d69850a05.jpg)
Transcribed Image Text:
Required Information i [The following information applies to the questions displayed below) Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year The company's balance sheet as of June 30th is shown below Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipent, ret of depreciation Total assets Liabilities and Stockholders tquity Accounts payable Common stock Retained earnings Total liabilities and stockholders equity $90,000 136,000 62,000 210,000 $490,000 $71.100 327,000 $499,000 Beech's managers have made the following additional assumptions and estimates 1. Estimated sales for July, August, September, and October will be $210,000, $230,000, $220,000, and $240.000, respectively 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% In the month following the sale. All of the accounts receivable at June 30 will be collected in July, 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% In the month following the purchase. All of the accounts payable at June 30 will be paid in July 4. Monthly selling and administrative expenses are always $60,000. Each month $5,000 of this total amount is depreciation expense and the remaining $55,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30 Required: 1. Prepare a schedule of expected cash collections for July, August, and September 2-a. Prepare a merchandise purchases budget for July. August, and September. Also compute total merchandise purchases for the quarter ended September 30 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an Income statement that computes net operating Income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30, Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req3 Req Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget Budgeted cost of goods sold July $ 126,000 Add: Desired ending merchandise inventory Total needs 41,400 August $138,000 39,600 September Quarter $ 132.000 $ 398,000 43.200 124,300 167,400 177,600 175.200 520 200 Less: Beginning merchandise inventory Required purchases O (62.000) (41,400) (39,600) (143,000) $ 105,400 $136,200 $ 135,600 s 377.200 Required Information i [The following information applies to the questions displayed below) Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year The company's balance sheet as of June 30th is shown below Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipent, ret of depreciation Total assets Liabilities and Stockholders tquity Accounts payable Common stock Retained earnings Total liabilities and stockholders equity $90,000 136,000 62,000 210,000 $490,000 $71.100 327,000 $499,000 Beech's managers have made the following additional assumptions and estimates 1. Estimated sales for July, August, September, and October will be $210,000, $230,000, $220,000, and $240.000, respectively 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% In the month following the sale. All of the accounts receivable at June 30 will be collected in July, 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% In the month following the purchase. All of the accounts payable at June 30 will be paid in July 4. Monthly selling and administrative expenses are always $60,000. Each month $5,000 of this total amount is depreciation expense and the remaining $55,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30 Required: 1. Prepare a schedule of expected cash collections for July, August, and September 2-a. Prepare a merchandise purchases budget for July. August, and September. Also compute total merchandise purchases for the quarter ended September 30 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an Income statement that computes net operating Income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30, Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req3 Req Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget Budgeted cost of goods sold July $ 126,000 Add: Desired ending merchandise inventory Total needs 41,400 August $138,000 39,600 September Quarter $ 132.000 $ 398,000 43.200 124,300 167,400 177,600 175.200 520 200 Less: Beginning merchandise inventory Required purchases O (62.000) (41,400) (39,600) (143,000) $ 105,400 $136,200 $ 135,600 s 377.200
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
In the Income Statement columns of the end-of-period spreadsheet (work sheet) for El Dorado Consulting Co. for the current year, the Debit column total is $186,200 and the Credit column total is...
-
Rangee Rover Inc. recorded pretax GAAP income of \(\$ 89,000\) in 2020. The GAAP basis of accounts receivable (net) is \(\$ 6,000\) less than the tax basis of accounts receivable. Assuming a tax rate...
-
Name the major gaming entertainment hotels in Las Vegas.
-
Leno Company makes swimsuits and sells these suits directly to retailers. Although Leno has a variety of suits, it does not make the All-Body suit used by highly skilled swimmers. The market research...
-
The following intercompany transactions of Jeddah Port Company occurred during the year 2021: As a Parent loaned $ 75,000 to Sub. To keep things simple, assume that there is no interest revenue or...
-
The University Bookstore is owned and operated by Tech University through an independent corporation with its own board of directors. The bookstore has three locations on or near the Tech University...
-
According to the TQM mentality, the entire organization is only as strong as the ________ element. Select one: a. strongest b. weakest c. least productive d. most productive
-
Part 1 of 4 05 points abook Print References Required information Problem 24-2A (Algo) Payback period, accounting rate of return, net present value, and net cash flow calculation LO P1, P2, P3 [The...
-
Keenan Music's CEO has been pondering about the recent proposal of the Specialty Guitar Project. The accountant has done a capital budgeting analysis on the project and outlined the conditions that...
-
On July 1, 2025, Sheridan Co. pays $15,000 to Blue Spruce Insurance Co. for a 2-year insurance contract. Both companies have fiscal years ending December 31. (a1) Journalize the entry on July 1 and...
-
A CU triaxial test with c = 20 psi is performed on a sand and a deviator stress of 80 psi fails the specimen. Previous tests revealed that the effective friction angle for this sand is 35. Calculate...
-
Haliburton Mills Inc. is a large producer of men's and women's clothing. The company uses standard costs for all of its products. The standard costs and actual costs for a recent period are given...
-
(a) What assumptions are behind the PIH? How reasonable are they? (b) Imagine an isolated village consisting of people, a single factory and shops. Describe the multiplier process in this village if...
-
LO7 Lee and Sally own a winter retreat in Harlingen, Texas, that qualifies as their second home. This year they spent 40 days in their cabin. Because of its ideal location, it is easy to rent at $120...
-
LO7 Sharon is single and a data-processing manager for the phone company. She also owns and operates a sports memorabilia store. Sharon goes to shows, subscribes to numerous magazines on sports...
-
LO7 In 2010, RayeAnn acquires a car for $14,000. She uses the car in her advertising business and for personal purposes. Her records indicate the car is used 70% for business and that her total...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App