Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information [ The following information applies to the questions displayed below. ] Owen Surf Sports is an idea of two budding entrepreneurs. Their plan
Required information
The following information applies to the questions displayed below.
Owen Surf Sports is an idea of two budding entrepreneurs. Their plan is to sell kiteboards from a store in the local town.
Between them, they invest $ in capital and are in the process of applying for a bank loan, also for $ The
loan would be repaid in four years. The owners will also pay the bank annual interest at a rate of percent.
The owners are working on a business plan that the bank has requested. The store would sell only two models of kites
initially, the X and the X Data on the kites are given as follows:
Additional information on the planned operations for the year includes the following:
Equipment costing $ will be purchased for cash when the store opens. The equipment will be depreciated over
five years using straightline depreciation.
The owners expect sales to occur uniformly over the year. Sales will be both for cash percent and on account
percent Sales on account are assumed to be collected in two months.
The owners will maintain inventory equal to onehalf of a month's sales. All kites will be purchased from the
manufacturer on credit with payment made one month after purchase.
Annual cash selling, general, and administrative expenses are $ fixed plus percent of revenues.
The applicable income tax rate is percent.
Required:
a Prepare a budgeted income statement for the year based on the data and assumptions available.
b Prepare the yearend December budgeted balance sheet based on the data and assumptions available. Complete this question by entering your answers in the tabs below.
Prepare a budgeted income statement for the year based on the data and assumptions available.
tableOwen Surf SportsBudgeted Income StatementFor the Year Ended December xxTotalCost of sales,,$$Contributed capital,,,Gross margin,,$$$Less other costs:DepreciationSelling general, and administrative expenses fixedInterest expense,,,,,,,Operating income,,,,,,$Income tax,,,,,,,Net income,,,,,,$ Prepare the yearend December budgeted balance sheet based on the data and assumptions available.
Note: Do not round intermediate calculations. Round your final answers to the nearest whole dollar.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started