Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information Use the following information for the Problems below. Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all

Required information

Use the following information for the Problems below.

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement and balance sheets follow.

FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016
2017 2016
Assets
Cash $ 55,900 $ 77,500
Accounts receivable 71,810 54,625
Inventory 281,656 255,800
Prepaid expenses 1,250 1,975
Total current assets 410,616 389,900
Equipment 153,500 112,000
Accum. depreciationEquipment (38,625 ) (48,000 )
Total assets $ 525,491 $ 453,900
Liabilities and Equity
Accounts payable $ 57,141 $ 120,675
Short-term notes payable 11,200 6,800
Total current liabilities 68,341 127,475
Long-term notes payable 63,000 52,750
Total liabilities 131,341 180,225
Equity
Common stock, $5 par value 170,750 154,250
Paid-in capital in excess of par, common stock 41,500 0
Retained earnings 181,900 119,425
Total liabilities and equity $ 525,491 $ 453,900

FORTEN COMPANY Income Statement For Year Ended December 31, 2017
Sales $ 602,500
Cost of goods sold 289,000
Gross profit 313,500
Operating expenses
Depreciation expense $ 24,750
Other expenses 136,400 161,150
Other gains (losses)
Loss on sale of equipment (9,125 )
Income before taxes 143,225
Income taxes expense 29,850
Net income $ 113,375

Additional Information on Year 2017 Transactions

The loss on the cash sale of equipment was $9,125 (details in b).

Sold equipment costing $58,875, with accumulated depreciation of $34,125, for $15,625 cash.

Purchased equipment costing $100,375 by paying $38,000 cash and signing a long-term note payable for the balance.

Borrowed $4,400 cash by signing a short-term note payable.

Paid $52,125 cash to reduce the long-term notes payable.

Issued 2,900 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $50,900.

Problem 16-3A Indirect: Statement of cash flows LO A1, P1, P2, P3

Required: 1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31, 2017
Cash flows from operating activities
Net income $113,375
Adjustments to reconcile net income to net cash provided by operations:
$113,375
Cash flows from investing activities
0
Cash flows from financing activities:
0
Net increase (decrease) in cash $113,375
Cash balance at beginning of year
Cash balance at end of year $113,375

Required information

Use the following information for the Problems below.

Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The companys balance sheets and income statement follow.

GOLDEN CORPORATION Comparative Balance Sheets December 31, 2017 and 2016
2017 2016
Assets
Cash $ 184,000 $ 129,000
Accounts receivable 113,000 91,000
Inventory 631,000 546,000
Total current assets 928,000 766,000
Equipment 388,900 319,000
Accum. depreciationEquipment (168,000 ) (114,000 )
Total assets $ 1,148,900 $ 971,000
Liabilities and Equity
Accounts payable $ 127,000 $ 91,000
Income taxes payable 48,000 35,100
Total current liabilities 175,000 126,100
Equity
Common stock, $2 par value 632,000 588,000
Paid-in capital in excess of par value, common stock 216,000 190,000
Retained earnings 125,900 66,900
Total liabilities and equity $ 1,148,900 $ 971,000

GOLDEN CORPORATION Income Statement For Year Ended December 31, 2017
Sales $ 1,892,000
Cost of goods sold 1,106,000
Gross profit 786,000
Operating expenses
Depreciation expense $ 54,000
Other expenses 514,000 568,000
Income before taxes 218,000
Income taxes expense 50,000
Net income $ 168,000

Problem 16-6A Indirect: Statement of cash flows LO P1, P2, P3

Additional Information on Year 2017 Transactions

Purchased equipment for $69,900 cash.

Issued 14,000 shares of common stock for $5 cash per share.

Declared and paid $109,000 in cash dividends.

Required: Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

GOLDEN CORPORATION
Statement of Cash Flows
For Year Ended December 31, 2017
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operations:
$0
Cash flows from investing activities
0
Cash flows from financing activities:
0
Net increase (decrease) in cash $0
Cash balance at beginning of year
Cash balance at end of year $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

2001 Miller Audit Procedures Miller Engagement

Authors: George Georgiades

1st Edition

0156071940, 978-0156071949

More Books

Students also viewed these Accounting questions

Question

Show all images Show all images Show all images done loading

Answered: 1 week ago