Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required: . Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizont inancial statements

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Required: . Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizont inancial statements model. 1. Prepare a schedule of cost of goods manufactured and sold for the year. -2. Prepare a formal income statement for the year. -3. Prepare a balance sheet for the year. Complete this question by entering your answer in the tabs below. Prepare a schedule of cost of goods manufactured and sold for the year. (Amounts to be deducted should be indicated with a minus sign.) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow{5}{*}{\begin{tabular}{l} Event \\ No. \end{tabular}} & & \multicolumn{19}{|c|}{ ANTIOCHCOMPAWY } \\ \hline & & & \multicolumn{18}{|c|}{ Financial Statements Model } \\ \hline & \multicolumn{15}{|c|}{ Batance Sheet } & \multirow{2}{*}{\multicolumn{5}{|c|}{ income statement }} \\ \hline & \multicolumn{11}{|c|}{ Assets } & \multirow[t]{2}{*}{} & \multicolumn{3}{|c|}{ Stockholders' Equity } & & & & & \\ \hline & Cach & + & \begin{tabular}{c} Raw \\ Materials \end{tabular} & * & \begin{tabular}{l} Work in \\ Process \\ inventory \end{tabular} & + & \begin{tabular}{l} Finished \\ Goods \end{tabular} & + & \begin{tabular}{l} Evotrice \\ Furniture \end{tabular} & + & \begin{tabular}{l} eV Manufacturing \\ Equipment \end{tabular} & & \begin{tabular}{l} Comimon \\ Stock \end{tabular} & + & \begin{tabular}{l} Retained \\ Earnings \end{tabular} & Revenue & - & Expense & = & Net Ineome \\ \hline & 674,000 & 1. & 04,000 & . & 33,000 & 1 & 49,000 & - & & - & & = & 594,000 & + & 226,000 & & - & & = & \\ \hline 1. & & . & & . & & 1. & & 1 & & & & 1. & & 1. & & & = & & = & \\ \hline 2 & & . & & - & & . & & - & & & & 1. & & 1. & & & = & & 1= & \\ \hline 3. & & 1. & & - & & + & & 1. & & & & . & & . & & & = & & = & \\ \hline 4. & & . & & - & &. & & . & & - & & = & & - & & & - & & = & \\ \hline 5. & & - & & - & & + & & - & & - & & = & & + & & & = & & = & \\ \hline 6. & & . & & . & &. & & - & & 1. & & = & & 1. & & & - & & = & \\ \hline 7. & & + & & - & & - & & + & & . & & = & & - & & & - & & = & \\ \hline 8. & & + & & - & & - & & + & & . & & = & & . & & & - & & = & 8 \\ \hline 2 & & + & & - & & + & & - & & - & & = & & . & & & - & & = & \\ \hline 10. & & . & & 1. & &. & & . & & 1, & & = & & + & & & - & & = & \\ \hline 11. & & . & & . & & . & & . & & 1.7 & & = & & 1. & & & 1= & & = & \\ \hline 12. & & . & & . & & . & & . & & 1. & & = & & . & & & - & & = & \\ \hline 12. & & . & & - & & - & & . & & 1. & & = & & . & & & 1- & & = & \\ \hline 14. & & . & & 1. & & . & & . & & 17 & & = & & 1. & & & 1 & & 1= & \\ \hline Total & & . & & . & & - & & . & & 1. & & 1. & & , & & & = & & = & \\ \hline \end{tabular} Complete this question by entering your answer in the tabs below. Prepare a balance sheet for the year. Required: a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model. c-1. Prepare a schedule of cost of goods manufactured and sold for the year. c-2. Prepare a formal income statement for the year. c-3. Prepare a balance sheet for the year. Complete this question by entering your answer in the tabs below. Prepare a formal income statement for the year. Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2; Cash, $674,000; Raw Materials Inventory, \$64,000; Work in Process Invontory, \$33,000; Finished Goods Inventory, \$49,000; Common Stock, \$594,000; and Retained Earnings, $226,000. Antioch experienced the following accounting events during Year 2 . Other than the adjusting entries for depreciation, assume that all transactions are cash transactions. 1. Paid $30,000 of research and development costs. 2. Paid $59,000 for raw materials that will be used to make eBook readers. 3. Placed $91,000 of the raw materials cost into the process of manufacturing eBook readers. 4. Paid $79,000 for salaries of selling and administrotive employees. 5. Paid $103,000 for wages of production workers. 6. Paid $155,000 to purchase equipment used in selling and administrative offices. 7. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2, It has a $15,000 salvage value and a seven-year life. The amount of depreciation is computed as [(Cost - salvage) useful life]. Specifically, (\$155,000$15,000)7=$20,000. 8. Paid $126,000 to purchase manufacturing equipment. 9. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2 , it has a $22,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost-salvage) + useful life]. Specifically, ($126,000$22,000)8=$13,000 10. Paid $46,000 for rent and utility costs on the manufacturing facility. 11. Paid $75,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and othergeneral storage cost). 12. Completed and transferred eBook readers that had total cost of $247,000 from work in process inventory to finished goods. 13. Sold 850 eBook readers for $435,000. 14. It cost Antioch $178,500 to make the eBook readers sold in Event 13

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modeling And Designing Accounting Systems Using Access To Build A Database

Authors: Laura R. Ingraham, C. Janie Chang

1st Edition

0471450871, 978-0471450870

More Books

Students also viewed these Accounting questions

Question

How does an applicant apply?

Answered: 1 week ago

Question

Identify ways to increase your selfesteem.

Answered: 1 week ago