Revenue $35 million Costs/Expenses (excluding depreciation) $24 million Depreciation $4 million Interest Payments $1.5 million Tax Payments $1.2 million Payout Ratio 309 Equity (book value) $35 million Assets (book value) $58 million O 5.2% O 7.4% 8.6% O 12.3%