Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Revenue cost of goods sold gross margin operating expenses other income and expenses income (loss) before taxes federal income tax net income (loss) Retained earnings-
Revenue
cost of goods sold
gross margin
operating expenses
other income and expenses
income (loss) before taxes
federal income tax
net income (loss)
Retained earnings- 12/31/2017
retained earnings- 12/31/2018
earnings per share
List accounts below to create an income statement to these accounts above
Sales | 22,331,154.75 |
Sales discounts | 348,017.49 |
Sales returns and allowances | 15,684.50 |
Gains Losses | 0.00 |
Dividend income | 4,000.00 |
Interest income | 23,482.56 |
Wages and salaries expense | 1,972,322.74 |
Sales commissions expense | 771,665.60 |
FICA tax expense | 244,568.36 |
Medicare tax expense | 57,197.43 |
FUTA expense | 7,392.00 |
SUTA expense | 22,176.00 |
Utilities expense | 325,954.67 |
Irrigation & waste disposal expense | 230,910.91 |
Landscaping expense | 142,475.69 |
Advertising expense | 295,944.33 |
Marketing expense | 192,865.67 |
Festivals & competitions expense | 238,654.75 |
Telephone expense | 37,584.73 |
Internet & computer expense | 14,475.00 |
Postage & shipping expense | 35,117.66 |
Legal & accounting fees | 88,425.50 |
Other consulting fees | 12,500.00 |
Office supplies expense | 58,689.68 |
Data processing expense | 9,743.89 |
Depreciation expense | 1,200,849.16 |
Travel and entertainment expense | 169,405.86 |
Other insurance expense | 115,058.55 |
Medical insurance | 192,154.80 |
Workmen's compensation insurance | 139,750.00 |
Other employee benefits expense | 175,643.90 |
Dues & subscriptions expense | 32,076.00 |
Federal income tax expense | 1,006,692.81 |
Property tax expense | 19,875.00 |
Repairs and maintenance | 71,974.93 |
Automobile expense | 81,493.45 |
Lease expense | 113,607.56 |
Bad debt expense | 10,983.73 |
Miscellaneous expense | 26,665.63 |
Interest expense | 359,969.78 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started