Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Revenue cost of goods sold gross margin operating expenses other income and expenses income (loss) before taxes federal income tax net income (loss) Retained earnings-

Revenue

cost of goods sold

gross margin

operating expenses

other income and expenses

income (loss) before taxes

federal income tax

net income (loss)

Retained earnings- 12/31/2017

retained earnings- 12/31/2018

earnings per share

List accounts below to create an income statement to these accounts above

Sales 22,331,154.75
Sales discounts 348,017.49
Sales returns and allowances 15,684.50
Gains Losses 0.00
Dividend income 4,000.00
Interest income 23,482.56
Wages and salaries expense 1,972,322.74
Sales commissions expense 771,665.60
FICA tax expense 244,568.36
Medicare tax expense 57,197.43
FUTA expense 7,392.00
SUTA expense 22,176.00
Utilities expense 325,954.67
Irrigation & waste disposal expense 230,910.91
Landscaping expense 142,475.69
Advertising expense 295,944.33
Marketing expense 192,865.67
Festivals & competitions expense 238,654.75
Telephone expense 37,584.73
Internet & computer expense 14,475.00
Postage & shipping expense 35,117.66
Legal & accounting fees 88,425.50
Other consulting fees 12,500.00
Office supplies expense 58,689.68
Data processing expense 9,743.89
Depreciation expense 1,200,849.16
Travel and entertainment expense 169,405.86
Other insurance expense 115,058.55
Medical insurance 192,154.80
Workmen's compensation insurance 139,750.00
Other employee benefits expense 175,643.90
Dues & subscriptions expense 32,076.00
Federal income tax expense 1,006,692.81
Property tax expense 19,875.00
Repairs and maintenance 71,974.93
Automobile expense 81,493.45
Lease expense 113,607.56
Bad debt expense 10,983.73
Miscellaneous expense 26,665.63
Interest expense 359,969.78

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Audit

Authors: Carolyn J. Cordery, David C. Hay

1st Edition

0367650622, 9780367650629

More Books

Students also viewed these Accounting questions

Question

=+c) Does this model improve on the model in Exercise 18? Explain.

Answered: 1 week ago