Revenues generated by a new fad product are forecast as follows:

Year Revenues

1 $52,000

2 30,000

3 20,000

4 10,000

Thereafter 0

Expenses are expected to be 50% of revenues, and working capital required in each year is expected to be 30% of revenues in the following year. The product requires an immediate investment of $54,000 in plant and equipment.

Required:

a. What is the initial investment in the product? Remember working capital.

b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm's tax rate is 30%, what are the project cash flows in each year? Assume the plantand equipment are worthless at the end of 4 years.

c. If the opportunity cost of capital is 12%, what is the project's NPV?

d. What is project IRR?