Question
Review the Statement of Cash Flows for your chosen company and provide a brief description of what you discover for each of the items listed
Review the Statement of Cash Flows for your chosen company and provide a brief description of what you discover for each of the items listed below.
Category: Operating Activities
- Net income versus total for operating activities: Report these values.
- What are the items of significance between net income and total for operating activities?
- Is the business providing cash flow from operations?
Category: Investing and Financing Activities
- Describe significant long-term assets (type and amount) purchased, sold, or retired during the current period as well as last year.
- Describe significant financing activities used by the corporation to increase cash (or other assets): These would be related to long-term liabilities and stockholders equity.
Category: Analysis Overall Cash Flow (total of three sections): Compare this year to last year. (2018,2019)
Apple Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
| Years ended | ||||||||||
| September 28, 2019 |
| September 29, 2018 |
| September 30, 2017 | ||||||
Cash, cash equivalents and restricted cash, beginning balances | $ | 25,913 |
|
| $ | 20,289 |
|
| $ | 20,484 |
|
Operating activities: |
|
|
|
|
| ||||||
Net income | 55,256 |
|
| 59,531 |
|
| 48,351 |
| |||
Adjustments to reconcile net income to cash generated by operating activities: |
|
|
|
|
| ||||||
Depreciation and amortization | 12,547 |
|
| 10,903 |
|
| 10,157 |
| |||
Share-based compensation expense | 6,068 |
|
| 5,340 |
|
| 4,840 |
| |||
Deferred income tax expense/(benefit) | (340 | ) |
| (32,590 | ) |
| 5,966 |
| |||
Other | (652 | ) |
| (444 | ) |
| (166 | ) | |||
Changes in operating assets and liabilities: |
|
|
|
|
| ||||||
Accounts receivable, net | 245 |
|
| (5,322 | ) |
| (2,093 | ) | |||
Inventories | (289 | ) |
| 828 |
|
| (2,723 | ) | |||
Vendor non-trade receivables | 2,931 |
|
| (8,010 | ) |
| (4,254 | ) | |||
Other current and non-current assets | 873 |
|
| (423 | ) |
| (5,318 | ) | |||
Accounts payable | (1,923 | ) |
| 9,175 |
|
| 8,966 |
| |||
Deferred revenue | (625 | ) |
| (3 | ) |
| (593 | ) | |||
Other current and non-current liabilities | (4,700 | ) |
| 38,449 |
|
| 1,092 |
| |||
Cash generated by operating activities | 69,391 |
|
| 77,434 |
|
| 64,225 |
| |||
Investing activities: |
|
|
|
|
| ||||||
Purchases of marketable securities | (39,630 | ) |
| (71,356 | ) |
| (159,486 | ) | |||
Proceeds from maturities of marketable securities | 40,102 |
|
| 55,881 |
|
| 31,775 |
| |||
Proceeds from sales of marketable securities | 56,988 |
|
| 47,838 |
|
| 94,564 |
| |||
Payments for acquisition of property, plant and equipment | (10,495 | ) |
| (13,313 | ) |
| (12,451 | ) | |||
Payments made in connection with business acquisitions, net | (624 | ) |
| (721 | ) |
| (329 | ) | |||
Purchases of non-marketable securities | (1,001 | ) |
| (1,871 | ) |
| (521 | ) | |||
Proceeds from non-marketable securities | 1,634 |
|
| 353 |
|
| 126 |
| |||
Other | (1,078 | ) |
| (745 | ) |
| (124 | ) | |||
Cash generated by/(used in) investing activities | 45,896 |
|
| 16,066 |
|
| (46,446 | ) | |||
Financing activities: |
|
|
|
|
| ||||||
Proceeds from issuance of common stock | 781 |
|
| 669 |
|
| 555 |
| |||
Payments for taxes related to net share settlement of equity awards | (2,817 | ) |
| (2,527 | ) |
| (1,874 | ) | |||
Payments for dividends and dividend equivalents | (14,119 | ) |
| (13,712 | ) |
| (12,769 | ) | |||
Repurchases of common stock | (66,897 | ) |
| (72,738 | ) |
| (32,900 | ) | |||
Proceeds from issuance of term debt, net | 6,963 |
|
| 6,969 |
|
| 28,662 |
| |||
Repayments of term debt | (8,805 | ) |
| (6,500 | ) |
| (3,500 | ) | |||
Proceeds from/(Repayments of) commercial paper, net | (5,977 | ) |
| (37 | ) |
| 3,852 |
| |||
Other | (105 | ) |
|
|
|
| |||||
Cash used in financing activities | (90,976 | ) |
| (87,876 | ) |
| (17,974 | ) | |||
Increase/(Decrease) in cash, cash equivalents and restricted cash | 24,311 |
|
| 5,624 |
|
| (195 | ) | |||
Cash, cash equivalents and restricted cash, ending balances | $ | 50,224 |
|
| $ | 25,913 |
|
| $ | 20,289 |
|
Supplemental cash flow disclosure: |
|
|
|
|
| ||||||
Cash paid for income taxes, net | $ | 15,263 |
|
| $ | 10,417 |
|
| $ | 11,591 |
|
Cash paid for interest | $ | 3,423 |
|
| $ | 3,022 |
|
| $ | 2,092 |
|
See accompanying Notes to Consolidated Financial Statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started