Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Rocky Mountain Chocolate Factory manufactures an extensive line of premium chocolate candies for sale at its franchised and company - owned stores in malls throughout

Rocky Mountain Chocolate Factory manufactures an extensive line of premium chocolate candies for sale at its franchised and company-owned stores in malls throughout the United States. Its balance sheet as of May 31, the end of the first quarter of a recent year, is presented along with an analysis of selected accounts and transactions:
ROCKY MOUNTAIN CHOCOLATE FACTORY, INCORPORATED
Balance Sheets
Assets May 31(Unaudited) February 29
Current assets
Cash and cash equivalents $ 921,505 $ 528,787
Accounts and notes receivabletrade, less allowance for doubtful accounts of $43,196 at May 31 and $28,196 at February 291,602,5821,463,901
Inventories 2,748,7882,504,908
Deferred tax asset 59,21959,219
Other 581,508224,001
Total current assets 5,913,6024,780,816
Property and equipmentat cost 14,010,79612,929,675
Less accumulated depreciation and amortization (2,744,388)(2,468,084)
11,266,40810,461,591
Other assets
Notes and accounts receivable due after one year 100,206111,588
Goodwill and other intangibles, net of accumulated amortization of $259,641 at May 31 and $253,740 at February 29330,359336,260
Other 574,130624,185
1,004,6951,072,033
$ 18,184,705 $ 16,314,440
Liabilities and Equity
Current liabilities
Short-term debt $ 0 $ 1,000,000
Current maturities of long-term debt 429,562134,538
Accounts payabletrade 1,279,455998,520
Accrued liabilities 714,473550,386
Income taxes payable 11,19854,229
Total current liabilities 2,434,6882,737,673
Long-term debt, less current maturities 4,193,2902,183,877
Deferred income taxes 275,508275,508
Stockholders' Equity
Common stockauthorized 7,250,000 shares, $0.03 par value; issued 3,034,302 shares at May 31 and at February 2991,02991,029
Additional paid-in capital 9,703,9859,703,985
Retained earnings 2,502,1042,338,267
12,297,11812,133,281
Less common stock held in treasury, at cost129,153 shares at May 31 and at February 291,015,8991,015,899
11,281,21911,117,382
$ 18,184,705 $ 16,314,440
The accompanying notes are an integral part of these statements.
Source: Rocky Mountain Chocolate Factory, Incorported
Analysis of Selected Accounts and Transactions:
Net income was $163,837. Notes and accounts receivable due after one year relate to operations.
Depreciation and amortization totaled $282,205.
No other noncurrent assets (which relate to investing activities) were purchased this period.
No property, plant, and equipment were sold during the period. No goodwill was acquired or sold.
Proceeds from issuance of long-term debt were $4,659,466, and principal payments were $2,355,029.(Combine the current maturities with the long-term debt in your analysis.)
No dividends were declared or paid.
Ignore the deferred tax asset and deferred income taxes accounts.
Required:
Prepare a statement of cash flows for the quarter ended May 31, using the indirect method.
Note: List cash outflow as negative amounts.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting A Business Perspective

Authors: Roger H. Hermanson, James Don Edwards, Michael W. Maher

7th Edition

0075615851, 978-0075615859

More Books

Students also viewed these Accounting questions