Sales 1800000 Variable Expenses Selling Expenses 70000 Administrative Expenses 20000 Cost of Goods Sold 1170000 1260000 Total Variable Expenses Contribution Margin Fixed Expenses 540000 Cost of Goods Sold 280000 Selling Expenses Administrative Expenses Total Fixed Expenses 65000 60000 405000 Net Income/(Loss) 135000