Sales Budget Assume that Stillwater Designs produces two automotive subwoofers: 5127 and 51205. The 5127 sets for $475, and the S125 sells for $300. Prejected sales number of speaker for the coming five quarters are as follows: S12L7 SILS First quarter, 2011 00 1,300 Second quarter, 2011 2,200 1,400 Third quarter, 2011 5,600 5,300 Fourth quarter, 2011 4,600 3,900 First quarter, 2012 900 1,200 The vice president of sales believes that the projected sales are realistic and can be achieved by the company, Required: 1. Prepare a sales budget for each quarter of 2011 and for the year in total, Show sales by product and in total for each time period. Do not include a multipcation symbol as part of your answer. Required: 1. Prepare a sales budget for each quarter of 2011 and for the year in total. Show sales by product and in total for each time period. Do not include a multiplication symbol as part of your answer Stillwater Designs Sales Budget For the Year Ended December 31, 2011 Ist Otr. 2nd Otr. 3rd Qtr. 4th otr. Year S12L7: Units 100 4.600 13200 2.200 675 X 5.600 675 X Price 675 x 675 X 675 X Sales 540,000 x 1.485.000 X 3,780,000 x 3.105.000 X 8,910,000 x S12LS: Units 1300 1.400 5300 3.900 11,900 Price 426 X 426 X 426 X 426 X Sales 553,800 X 596400 x 2.257.000 X 1.661.400 X 55.069400 X Total sales 1,093,800 x 2001400 X 6,037.000 x 4,766,400 X 13.979.400 X