Sanford Co. sells $507,400 of 10% bonds on March 1, 2014. The bonds pay interest on September 1 and March 1. The due date of the bonds is September 1, 2017. The bonds yield 12%. Prepare a bond amortization schedule using the effective-interest method for discount and premium amortization. Amortize premium or discount on interest dates and at year-end.

Columns:

Cash Paid - Interest Expense - Discount Amortized - Carrying Amount of Bonds