Sanjo Company owns a trade name that was purchased in an acquisition of McClellan Company. The trade name has a book value of $3,500,000, but according to GAAP, it is assessed for impairment on an annual basis. To perform this impairment test, Sanjo must estimate the fair value of the trade name. It has developed the following cash flow estimates related to the trade name based on internal information. Each cash flow estimate reflects Sanjo's estimate of annual cash flows over the next 12 years. The trade name is assumed to have no salvage value after the 12 years. (Assume the cash flows occur at the end of each year.)

Cash Flow Estimate			Probability Assessment
$380,500			20%
631,600			50%
768,800			30%

Click here to view factor tables (a) What is the estimated fair value of the trade name? Sanjo determines that the appropriate discount rate for this estimation is 12%.