Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2020
Computer services revenue $ 24,907
Net sales 18,293
Total revenue 43,200
Cost of goods sold $ 14,652
Depreciation expenseOffice equipment 370
Depreciation expenseComputer equipment 1,160
Wages expense 3,150
Insurance expense 465
Rent expense 2,275
Computer supplies expense 1,245
Advertising expense 590
Mileage expense 300
Repairs expenseComputer 910
Total expenses 25,117
Net income $ 18,083

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2019, and March 31, 2020
Mar. 31, 2020 Dec. 31, 2019
Assets
Cash $ 83,467 $ 55,672
Accounts receivable 23,967 5,268
Inventory 624 0
Computer supplies 2,075 570
Prepaid insurance 1,020 1,615
Prepaid rent 775 775
Total current assets 111,928 63,900
Office equipment 7,600 7,600
Accumulated depreciationOffice equipment (740 ) (370 )
Computer equipment 19,700 19,700
Accumulated depreciationComputer equipment (2,320 ) (1,160 )
Total assets $ 136,168 $ 89,670
Liabilities and Equity
Accounts payable $ 0 $ 1,110
Wages payable 925 600
Unearned computer service revenue 0 1,600
Total current liabilities 925 3,310
Equity
Common stock 114,000 79,000
Retained earnings 21,243 7,360
Total liabilities and equity $ 136,168 $ 89,670

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2020
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
Cash balance at December 31, 2019
Cash balance at March 31, 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Rethinking Public Private Partnerships

Authors: Mervyn K. Lewis

1st Edition

1789906393, 9781789906394

More Books

Students also viewed these Accounting questions

Question

=+3. What level of candor are decision makers willing to receive?

Answered: 1 week ago