Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | ||||||
Income Statement | ||||||
For Three Months Ended March 31, 2020 | ||||||
Computer services revenue | $ | 24,907 | ||||
Net sales | 18,293 | |||||
Total revenue | 43,200 | |||||
Cost of goods sold | $ | 14,652 | ||||
Depreciation expenseOffice equipment | 370 | |||||
Depreciation expenseComputer equipment | 1,160 | |||||
Wages expense | 3,150 | |||||
Insurance expense | 465 | |||||
Rent expense | 2,275 | |||||
Computer supplies expense | 1,245 | |||||
Advertising expense | 590 | |||||
Mileage expense | 300 | |||||
Repairs expenseComputer | 910 | |||||
Total expenses | 25,117 | |||||
Net income | $ | 18,083 | ||||
BUSINESS SOLUTIONS | |||||||||||
Comparative Balance Sheets | |||||||||||
December 31, 2019, and March 31, 2020 | |||||||||||
Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||
Assets | |||||||||||
Cash | $ | 83,467 | $ | 55,672 | |||||||
Accounts receivable | 23,967 | 5,268 | |||||||||
Inventory | 624 | 0 | |||||||||
Computer supplies | 2,075 | 570 | |||||||||
Prepaid insurance | 1,020 | 1,615 | |||||||||
Prepaid rent | 775 | 775 | |||||||||
Total current assets | 111,928 | 63,900 | |||||||||
Office equipment | 7,600 | 7,600 | |||||||||
Accumulated depreciationOffice equipment | (740 | ) | (370 | ) | |||||||
Computer equipment | 19,700 | 19,700 | |||||||||
Accumulated depreciationComputer equipment | (2,320 | ) | (1,160 | ) | |||||||
Total assets | $ | 136,168 | $ | 89,670 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 0 | $ | 1,110 | |||||||
Wages payable | 925 | 600 | |||||||||
Unearned computer service revenue | 0 | 1,600 | |||||||||
Total current liabilities | 925 | 3,310 | |||||||||
Equity | |||||||||||
Common stock | 114,000 | 79,000 | |||||||||
Retained earnings | 21,243 | 7,360 | |||||||||
Total liabilities and equity | $ | 136,168 | $ | 89,670 | |||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started