Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | ||||||
Income Statement | ||||||
For Three Months Ended March 31, 2020 | ||||||
Computer services revenue | $ | 24,707 | ||||
Net sales | 18,093 | |||||
Total revenue | 42,800 | |||||
Cost of goods sold | $ | 14,352 | ||||
Depreciation expenseOffice equipment | 310 | |||||
Depreciation expenseComputer equipment | 1,250 | |||||
Wages expense | 2,250 | |||||
Insurance expense | 535 | |||||
Rent expense | 1,775 | |||||
Computer supplies expense | 1,275 | |||||
Advertising expense | 550 | |||||
Mileage expense | 300 | |||||
Repairs expenseComputer | 900 | |||||
Total expenses | 23,497 | |||||
Net income | $ | 19,303 | ||||
BUSINESS SOLUTIONS | |||||||||||
Comparative Balance Sheets | |||||||||||
December 31, 2019, and March 31, 2020 | |||||||||||
Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||
Assets | |||||||||||
Cash | $ | 84,727 | $ | 59,952 | |||||||
Accounts receivable | 23,967 | 5,268 | |||||||||
Inventory | 604 | 0 | |||||||||
Computer supplies | 2,025 | 570 | |||||||||
Prepaid insurance | 1,090 | 1,585 | |||||||||
Prepaid rent | 735 | 735 | |||||||||
Total current assets | 113,148 | 68,110 | |||||||||
Office equipment | 7,300 | 7,300 | |||||||||
Accumulated depreciationOffice equipment | (620 | ) | (310 | ) | |||||||
Computer equipment | 19,700 | 19,700 | |||||||||
Accumulated depreciationComputer equipment | (2,500 | ) | (1,250 | ) | |||||||
Total assets | $ | 137,028 | $ | 93,550 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 0 | $ | 1,120 | |||||||
Wages payable | 965 | 570 | |||||||||
Unearned computer service revenue | 0 | 2,300 | |||||||||
Total current liabilities | 965 | 3,990 | |||||||||
Equity | |||||||||||
Common stock | 113,000 | 82,000 | |||||||||
Retained earnings | 23,063 | 7,560 | |||||||||
Total liabilities and equity | $ | 137,028 | $ | 93,550 | |||||||
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $31,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $3,800 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started