Score

Question $2$: $25$pts

a$)$ Build Orange Inc Free Cash Flows from $2023$ to $2025($use the answers you calculated for question $1)10$pts

b$)$ Perform valuation and find the estimated value of the firm and estimate the estimated price per share $10$ pts

c$)$ You decided to use price earnings $($P$/$E$)$ comparables with a multiple value of $12$ as an estimate for terminal value. What

is the new value of the firm and the estimated price per share $5$pts

$*$Please use all the assumptions below to calculate your answers