Question
Seaforce Manufacturing Inc. Income Statement Year Ended December 31, 20X5 Sale $ 340,000 Cost of goods sold $ 250,100 Gross Profit $ 89,900 Operating Expenses
Seaforce Manufacturing Inc. | |||||
Income Statement | |||||
Year Ended December 31, 20X5 | |||||
Sale | $ | 340,000 | |||
Cost of goods sold | $ | 250,100 | |||
Gross Profit | $ | 89,900 | |||
Operating Expenses | $ | 55,000 | |||
Loss on Sale of equipment | $ | 2,500 | $ | 57,500 | |
Profit from Operations | $ | 32,400 | |||
Other expenses | |||||
Interest Expense | $ | 3,500 | |||
Profit before Income Tax | $ | 28,900 | |||
Income Tax Expense | $ | 12,000 | |||
Profit | $ | 16,900 |
Additional Information:
Operating expenses include depreciation expense of $10,000
Accounts Payable related to the purchase of inventory
Equipment that cost $12,500 was sold at a loss of $2,500
New equipment was purchased during the year for $8,500
Dividends declared and paid in 20X5 totalled $3,000
Common shares were sold for $12,000 cash
Interest payable in 20X5 was $800 greater than interest payable in 20X4
Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5
20X5 | 20X4 | |||||
Cash | $ | 6,450 | $ | 4,100 | ||
Accounts Receivable | $ | 72,000 | $ | 6,500 | ||
Inventory | $ | 110,250 | $ | 140,000 | ||
Prepaid Expenses | $ | 1,750 | $ | 1,020 | ||
Equipment | $ | 96,000 | $ | 100,000 | ||
Accumulated Depreciation - equipment | $ | (50,000 | ) | $ | (42,000 | ) |
Total Assets | $ | 236,450 | $ | 209,620 | ||
Account Payable | $ | 16,230 | $ | 9,900 | ||
Interest Payable | $ | 810 | $ | 10 | ||
Income taxes payable | $ | 10,800 | $ | 9,500 | ||
Dividends Payable | $ | 1,800 | $ | 2,800 | ||
Long-term Notes Payable | $ | 55,000 | $ | 62,000 | ||
Common shares | $ | 135,000 | $ | 123,000 | ||
Retained Earnings | $ | 16,310 | $ | 2,410 | ||
Total Liabilities & Shareholders' Equity | $ | 236,450 | $ | 209,620 |
Round answers to fit 2 decimal places in all questions (in % questions a 0.12 is presented as 12%, so a 0.124 is rounded as 12% and 0.127 is rounded as 13%)
The working capital turnover at December 20X4 was:
a) Equal or above 0.48
b) Equal or below 0.11
c) Between 0.24 and 0.47
d) Between 0.12 and 0.23
e) Not enough data provided to calculate it
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started