Shady Sunglasses operates retail sunglass kiosks in shopping malls. Below is information related to the company: 2014 2013 628 2012 564 122 -75 2015 1059 2016 1345 2017 1655 134 854 148 -48 145 (dollar amounts in thousands) Net Cash Flow from Operations Interest Expense after Tax Decrease (increase) in CashRequired for Operations Net Cash Flow from Investing Net Cash from Debt Financing Present Value Factors (Re-8.5%) 155 148 -54 -32 -61 -48 -287 -310 -285 -300 204 294 210 140 -277 46 85 -40 0.922 0.849 0.783 0.722 0.665 Using a five-year forecast horizon compute the sum of the present value of free cash flows accruing to common equity holders for years 2012 to 2016 Round your answers to two decimal places. PV of FCF for Common Equity Holders 2012 2013 2014 2015