Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sharon Scotia, CFO of Rome Industries, must decide what to do about Procras Corporation, a major customer that is bankrupt. Rome Industries is a large

Sharon Scotia, CFO of Rome Industries, must decide what to do about Procras Corporation, a major customer that is bankrupt. Rome Industries is a large plastic-injection-molding firm that produces plastic products to customer order. Procras Corporation is a major customer of Rome Industries that designs and markets a variety of plastic toys. As a result of mismanagement and inventory problems, Procras has become bankrupt. Among its unsecured debts are total past-due accounts of $1.9 million owed to Rome Industries.

Recognizing that it probably cannot recover the full $1.9 million that Procras Corporation owes it, the management of Rome Industries has isolated two mutually exclusive alternative actions: (1) acquire Procras through an exchange of stock or (2) let Procras be liquidated and recover Rome Industries proportionate claim against any funds available for unsecured creditors. Romes management feels that acquisition of Procras would have appeal in that it would allow Rome to integrate vertically and expand its business from strictly industrial manufacturing to include product development and marketing. Of course, the firm wants to select the alternative that will create the most value for its shareholders. Charged with making a recommendation as to whether Rome should acquire Procras Corporation or allow it to be liquidated, Ms. Scotia gathered the following data.

Acquire Procras Corporation Negotiations with Procras management have resulted in a planned ratio of exchange of 0.6 share of Rome Industries for each share of Procras Corporation common stock. The following table reflects current data for Rome Industries and Romes expectations of the data values for Procras Corporation with proper management in place.

Rome

Procras

Item

Industries

Corporation

Earnings available for common stock

$640,000

$180,000

Number of shares of common stock outstanding

400,000

60,000

Market price per share

$32

$30

Rome Industries estimates that after the proposed acquisition of Procras Corporation, its price/earnings (P/E) ratio will be 18.5.

Liquidation of Procras Corporation Procras Corporation was denied its petition for reorganization, and the court-appointed trustee was expected to charge $150,000 for his services in liquidating the firm. In addition, $100,000 in unpaid bills were expected to be incurred between the time of filing the bankruptcy petition and formal action by the court. The firms pre liquidation balance sheet is shown below.

rocras Corporation Balance Sheet

Assets

Liabilities and Stockholders Equity

Cash

$ 20,000

Accounts payable

$2,700,000

Marketable securities

1,000

Notes payablebank

1,300,000

Accounts receivable

1,800,000

Accrued wagesa

120,000

Inventories

3,000,000

Unsecured customer depositsb

60,000

Prepaid expenses

14,000

Taxes payable

70,000

Total current assets

$4,835,000

Total current liabilities

$4,250,000

Land

$ 415,000

First mortgagec

$ 300,000

Net plant

200,000

Second mortgagec

200,000

Net equipment

350,000

Unsecured bonds

400,000

Total fixed assets

$ 965,000

Total long-term debt

$ 900,000

Total

$5,800,000

Common stock (60,000 shares)

$ 120,000

Paid-in capital in excess of par

480,000

Retained earnings

50,000

Total stockholders equity

$ 650,000

Total

$5,800,000

Represents wages of $600 per employee earned within 90 days of filing bankruptcy for 200 of the firms employees.

Unsecured customer deposits not exceeding $2,100 each.

The first and second mortgages are on the firms total fixed assets.

The trustee expects to liquidate the assets for $3.2 million$2.5 million from current assets and $700,000 from fixed assets.

a. Calculate (1) the ratio of exchange in market price and (2) the earnings per share (EPS) and price/earnings (P/E) ratio for each company on the basis

b. Find the postmerger earnings per share (EPS) for Rome Industries, assuming that it acquires Procras Corporation under the terms given.

c. Use the estimated postmerger price/earnings (P/E) ratio and your finding in part b to find the postmerger share price.

d. Use your finding in part c to determine how much, if any, the total market value of Rome Industries will change as a result of acquiring Procras Corporation.

e. Determine how much each claimant will receive if Procras Corporation is liquidated under the terms given.

f. How much, if any, of its $1.9 million balance due from Procras Corporation will Rome Industries recover as a result of liquidation of Procras?

g. Compare your findings in parts d and f, and make a recommendation for Rome Industries with regard to its best actionacquisition of Procras or the liquidation of Procras.

h. Which alternative would the shareholders of Procras Corporation prefer? Why?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CIA Part 3 Business Knowledge For Internal Auditing 2021

Authors: MUHAMMAD ZAIN

1st Edition

B09B23JKZ8, 979-8739475527

More Books

Students also viewed these Accounting questions