Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 156,700 board games. The budgeted income statement
Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 156,700 board games. The budgeted income statement for the period is as follows.
Sales Revenue | $2,663,900 | ||||
Variable expenses | |||||
Direct materials | $689,480 | ||||
Direct labor | 282,060 | ||||
Variable overhead | 407,420 | ||||
Total variable expenses | 1,378,960 | ||||
Contribution margin | 1,284,940 | ||||
Fixed overhead | 254,200 | ||||
Fixed selling and administrative expenses | 506,000 | ||||
Total fixed expenses | 760,200 | ||||
Operating income | $524,740 |
During November, Sheridan produced and sold 181,000 board games. Actual results for the month are as follows.
Sales Revenue | $3,066,500 | ||||
Variable expenses | |||||
Direct materials | $783,500 | ||||
Direct labor | 339,400 | ||||
Variable overhead | 480,900 | ||||
Total variable expenses | 1,603,800 | ||||
Contribution margin | 1,462,700 | ||||
Fixed overhead | 271,100 | ||||
Fixed selling and administrative expenses | 506,000 | ||||
Total fixed expenses | 777,100 | ||||
Operating income | $685,600 |
(a) Prepare a flexible budget for November.
(b) Calculate Sheridans static budget variance for November.
(c) Based on the available information, prepare a performance report for management.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started