Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Show below, the computed values for each years (2018 2020) annual growth rate in sales and in profits.If the typical firm in the industry operates

image text in transcribedimage text in transcribedShow below, the computed values for each years (2018 2020) annual growth rate in sales and in profits.If the typical firm in the industry operates at a debt ratio of 52 percent, and a compound annual growth in gross profits of 8 percent

Table 1 BearKat Books Income Statement (Selected Years) Sales COGS Gross Profit SGA & Depreciation Expenses EBIT Interest EBT Taxes Net Income 2017 2018 2019 2020 $ 3.800.000 S 4.180.000 $ 4.850,000 $ 6.000.000 2.460.000 2.975,000 3,200,000 4.180,000 $ 1,340,000 $ 1.205,000 $1,650,000 $ 1.820,000 684,000 820,000 898,408 1,015,467 S 656,000 $ 385,000 $ 751,592 $ 804,533 30,780 30.780 42,372 35,313 S 625,220 $ 354.220 $ 709,220 $ 769,220 187,566 106,266 212.766 230.766 S 437,654 $ 247.954 S 496,454 $ 538.454 Table 2 BearKat Books Balance Sheet (Selected Years) Cash Accounts Receivable Inventory Total Current Assets 2017 2018 2019 2020 $ 295,000 $ 326,040 $ 378,300 $ 468.000 11,400 12,540 20,700 18,000 950.000 1,028,595 1,559,407 1,735,207 1,256,400 1,367,175 1,958,407 2,221,207 Property. Plant. Equipment (net) Total Assets 450,000 501.600 501,600 503,000 $ 1,706,400 $ 1,868,775 $ 2.460,007 $ 2.724,207 Accounts Payable Notes Payable (Bank) Accrued Wages and Taxes Total Current Liabilities $ 152,000 $167,200 $ 190,000 $ 300,000 289,776 113,326 114,000 125.000 145.500 180,000 266,000 292,200 625,276 593,326 Long-term Debt Common Stock (120.000 Shares) Retained Earnings Total Liabilities and Equity 342.200 342,000 342,000 342.000 600,000 600,000 600,000 600,000 498,200 634,575 892,731 1,188,881 $ 1,706,400 $ 1,868,775 $2.460,007 $ 2,724,207

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Finance Acts Of 1915 And 1916 An Annotated Reprint Of The Income Tax Provisions Of The New Acts

Authors: Great Britain. Accountant

1st Edition

1177442906, 9781177442909

More Books

Students also viewed these Finance questions

Question

1. What is management? Why is it so important?

Answered: 1 week ago