Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Show below, the computed values for each years (2018 2020) annual growth rate in sales and in profits.If the typical firm in the industry operates
Show below, the computed values for each years (2018 2020) annual growth rate in sales and in profits.If the typical firm in the industry operates at a debt ratio of 52 percent, and a compound annual growth in gross profits of 8 percent
Table 1 BearKat Books Income Statement (Selected Years) Sales COGS Gross Profit SGA & Depreciation Expenses EBIT Interest EBT Taxes Net Income 2017 2018 2019 2020 $ 3.800.000 S 4.180.000 $ 4.850,000 $ 6.000.000 2.460.000 2.975,000 3,200,000 4.180,000 $ 1,340,000 $ 1.205,000 $1,650,000 $ 1.820,000 684,000 820,000 898,408 1,015,467 S 656,000 $ 385,000 $ 751,592 $ 804,533 30,780 30.780 42,372 35,313 S 625,220 $ 354.220 $ 709,220 $ 769,220 187,566 106,266 212.766 230.766 S 437,654 $ 247.954 S 496,454 $ 538.454 Table 2 BearKat Books Balance Sheet (Selected Years) Cash Accounts Receivable Inventory Total Current Assets 2017 2018 2019 2020 $ 295,000 $ 326,040 $ 378,300 $ 468.000 11,400 12,540 20,700 18,000 950.000 1,028,595 1,559,407 1,735,207 1,256,400 1,367,175 1,958,407 2,221,207 Property. Plant. Equipment (net) Total Assets 450,000 501.600 501,600 503,000 $ 1,706,400 $ 1,868,775 $ 2.460,007 $ 2.724,207 Accounts Payable Notes Payable (Bank) Accrued Wages and Taxes Total Current Liabilities $ 152,000 $167,200 $ 190,000 $ 300,000 289,776 113,326 114,000 125.000 145.500 180,000 266,000 292,200 625,276 593,326 Long-term Debt Common Stock (120.000 Shares) Retained Earnings Total Liabilities and Equity 342.200 342,000 342,000 342.000 600,000 600,000 600,000 600,000 498,200 634,575 892,731 1,188,881 $ 1,706,400 $ 1,868,775 $2.460,007 $ 2,724,207Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started