Show how to calculate in excel

At January $1,2024,$ Widget World Corporation leased manufacturing equipment from Clinton Corporation under a $6-$year lease agreement. The lease agreement specifies annual payments of $$25,000$ beginning January $1,2024,$ the beginning of the lease, and on each December $31$ thereafter through $2031.$ The equipment was acquired recently by Clinton at a cost of $$146,163($its fair value$)$ and was expected to have a useful life of $8$ years with no salvage value at the end of its life. Because the lease term is only $6$ years, the asset does have an expected residual value at the end of the lease term of $$28,000.$ Clinton seeks a $7\%$ return on its lease investments. By this arrangement, the lease is deemed to be a finance lease.

$\backslash$table$[[,,,],[$Lease date,###########$,,],[$Annual lease payments,$$25,000,,],[$Lease term,$6,$years,$],[$Useful life of equipment,$8,$years,$],[$Residual value at end of lease term,$$28,000,,],[$Clinton$\text{'}$s implicit interest rate,$7\%,,],[,,,$$$117,298$