Question
Shown here is an income statement in the traditional format for a firm with a sales volume of 17,500 units: Revenues $ 157,500 Cost of
Shown here is an income statement in the traditional format for a firm with a sales volume of 17,500 units:
Revenues | $ | 157,500 | |
Cost of goods sold ($11,500 + $2.80/unit) | 60,500 | ||
Gross profit | $ | 97,000 | |
Operating expenses: | |||
Selling ($2,450 + $0.85/unit) | 17,325 | ||
Administration ($4,850 + $0.40/unit) | 11,850 | ||
Operating income | $ | 67,825 | |
Required:
a. Prepare an income statement in the contribution margin format.
Contribution Margin Income Statement | ||||
Variable expenses: | ||||
Total variable expenses | 0 | |||
0 | ||||
Fixed expenses: | ||||
Total fixed expenses | 0 | |||
$0 |
b. Calculate the contribution margin per unit and the contribution margin ratio. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
c-1. Calculate the firm's operating income (or loss) if the volume changed from 17,500 units to 22,500 units. (Do not round intermediate calculations.)
c-2. Calculate the firm's operating income (or loss) if the volume changed from 17,500 units to 9,500 units. (Do not round intermediate calculations.)
Refer to your answer to part a when total revenues were $157,500.
d-1. Calculate the firm's operating income (or loss) if unit selling price and variable expenses do not change and total revenues increase by $13,500. (Do not round intermediate calculations.)
d-2. Calculate the firm's operating income (or loss) if unit selling price and variable expenses do not change and total revenues decrease by $10,000. (Do not round intermediate calculations.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started