Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Simplified financial statements for York plc are: Income statement for the year ended 30 September 2015 m Revenue 290.0 Cost of sales (215.0) Gross profit
Simplified financial statements for York plc are:
Income statement for the year ended 30 September 2015
m | |
---|---|
Revenue | 290.0 |
Cost of sales | (215.0) |
Gross profit | 75.0 |
Operating expenses (Note 1) | (62.0) |
Operating profit | 13.0 |
Interest payable (Note 2) | (3.0) |
Profit before taxation | 10.0 |
Taxation | (2.6) |
Profit for the year | 7.4 |
Statement of financial position as at 30 September
2014 | 2015 | |
---|---|---|
ASSETS | m | m |
Non-current assets (Note 4) | 80.0 | 85.0 |
Current assets | ||
Inventories and trade receivables | 119.8 | 122.1 |
Cash at bank | 9.2 | 16.6 |
129.0 | 138.7 | |
Total assets | 209.0 | 223.7 |
EQUITY AND LIABILITIES | ||
Equity | ||
Share capital | 35.0 | 40.0 |
Share premium account | 30.0 | 30.0 |
Reserves | 31.0 | 34.9 |
96.0 | 104.9 | |
Non-current liabilities | ||
Borrowings | 32.0 | 35.0 |
Current liabilities | ||
Trade payables | 80.0 | 82.5 |
Taxation | 1.0 | 1.3 |
81.0 | 83.8 | |
Total equity and liabilities | 209.0 | 223.7 |
Notes:
-
Operating expenses include depreciation of 13 million and a surplus of 3.2 million on the sale of non-current assets.
-
The expense and the cash outflow for interest payable are equal.
-
A dividend of 3.5 million was paid during 2015.
-
Non-current asset costs and depreciation:
Cost | Accumulated depreciation | Carrying amount | |
---|---|---|---|
m | m | m | |
At 1 October 2014 | 120.0 | 40.0 | 80.0 |
Disposals | (10.0) | (8.0) | (2.0) |
Additions | 20.0 | 20.0 | |
Depreciation | 13.0 | (13.0) | |
At 30 September 2015 | 130.0 | 45.0 | 85.0 |
Required:
Prepare a statement of cash flows for York plc for the year ended 30 September 2015.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started