Sofia has calculated the Free Cash Flow to the Firm at the end of the latest fiscal year as $24,100, which is expected to grow at 5.4%. Also calculated: the cost of equity is 12.40%, the Market return is 16.80%, the WACC is 10.33%, and the risk-free rate is 2.02%. Given this information, what will be the market value of these Free Cash Flows as of the end of this fiscal year?

Select one:

a.

$439,059

b.

insufficient information to determine

c.

$292,848

d.

$362,877

e.

$1,257,495

f.

$222,819

g.

$515,241