Solution are attached, I just wanna know how to do math, show calculations for these numbers CLARK COMPANY Income Statement for Year Ended December 31, 2019 Sales revenue $ 1,200 Cost of goods sold (300) Insurance expense (30) Bad debt expense (30) Wages expense (80) Stock based compensation (40) Depreciation expense (50) Patent amortization expense (20) Interest expense (50) Loss on sale of land (10) Gain on sale of building 30 Impairment loss on land (20) Gain on bond retirement 10 Equity method investment income 70 Restructuring expense (100) Income tax expense (140) Net income $ 440 CLARK COMPANY Balance Sheets for December 31, 2018 and 2019 Current Assets 12 31 19 12 31 18 Cash and cash equivalents $ 160 $ 110 Accounts receivable 340 310 Allowance for uncollectible accounts (70) (40) Marketable securities 150 110 Inventory 190 170 Prepaid insurance 50 60 Non Current Assets Land 180 140 Buildings 330 370 Accumulated depreciation buildings (110) (100) Equipment 230 170 Accumulated depreciation equipment (70) (50) Patents net of accumulated amortization 140 100 Equity method investment 110 0 Total Assets $ 1,630 $ 1,350 Current Liabilities Accounts payable $60 $30 Wages payable 30 20 Interest payable 20 40 Income tax payable 20 60 Non Current Liabilities Restructuring Liability 70 0 Bonds payable 200 330 Deferred income taxes 140 110 Shareholders Equity Preferred stock (par) 130 0 Common stock (par) 300 270 Additional paid in capital common stock 800 600 Treasury common stock (270) (210) Retained earnings 130 100 Total Liabilities and Shareholders Equity $1,630 $ 1,350 ADDITIONAL DATA FOR 2019 Purchased marketable securities Regarding marketable securities at the beginning of the year, none were sold and their market value did not change during the year Sold for cash some land that had cost $50 Also purchased other land that was judged to be impaired at year end Sold for cash a building that had cost $70 and had a book value of $50 Also purchased a building Purchased equipment for cash Did not sell any equipment Did not sell any patents Obtained a patent in exchange for preferred stock valued at par Made an equity method investment at the very beginning of the year Received dividends on the equity method investment of $40 during the year Created long term restructuring plan Reduced restructuring liability by paying severance packages Bonds payable of $130 were retired by paying cash No bonds were issued Deferred income taxes pertain to operations In addition to issuing preferred stock at par for a patent, sold preferred stock for cash at par Issued common stock for cash Declared and paid cash dividends Purchased treasury common stock This was the only transaction concerning treasury shares Using the information provided, generate the Clark Company 2019 Statement of Cash Flows using the indirect method OPERATING ACTIVITIES INVESTING ACTIVITIES FINANCING ACTIVITIES the Clark Company 2019 Statement of Cash Flows in the indirected 40 (30) Using the information provided OPERATING ACTIVITIES Net Income 440 Band Debt Expense Stoch Based Compensation Depreciation Expense Patest Amortization Experst lose on sall of fond Gain on sale of building hapaniment lors on fond zo Gain on Bond Retirement (10) Equity Method lavestmest hicone (70) indend lacewelon Equt no Method wastuet Restructuring Expense , Severone Pochoges paid (30) sucrose in Seferred accome Toce 30 secreool in Imome Toke Payable (40) Increase in Accounts receivable (3 of toploy (20) Dlerral v Arepare Orecke 10 Prestal w for Nasset 30 Incroad in Woges Ramble 10 Doerant in Interest Aagalle (201 INVESTING ACTIVITIES Sale of fond Purchase of fond Sale of Buikel Aurdare of huilding made Equity method wetment Aurchased Mastetoele Sorentic Purchrosed Equipment 40 (110) 80 (30) (80) (401 (60) (200) FINANCING ACTIVITIES Sold Arglenel Stad Retired Bond sold Comman stoch Bought tresury stoch paid wided 70 (120) 90 (60) (410) (330) the Clark Company 2019 Statement of Cash Flows in the indirected 40 (30) Using the information provided OPERATING ACTIVITIES Net Income 440 Band Debt Expense Stoch Based Compensation Depreciation Expense Patest Amortization Experst lose on sall of fond Gain on sale of building hapaniment lors on fond zo Gain on Bond Retirement (10) Equity Method lavestmest hicone (70) indend lacewelon Equt no Method wastuet Restructuring Expense , Severone Pochoges paid (30) sucrose in Seferred accome Toce 30 secreool in Imome Toke Payable (40) Increase in Accounts receivable (3 of toploy (20) Dlerral v Arepare Orecke 10 Prestal w for Nasset 30 Incroad in Woges Ramble 10 Doerant in Interest Aagalle (201 INVESTING ACTIVITIES Sale of fond Purchase of fond Sale of Buikel Aurdare of huilding made Equity method wetment Aurchased Mastetoele Sorentic Purchrosed Equipment 40 (110) 80 (30) (80) (401 (60) (200) FINANCING ACTIVITIES Sold Arglenel Stad Retired Bond sold Comman stoch Bought tresury stoch paid wided 70 (120) 90 (60) (410) (330)

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 19, 2024

Solution are attached, I just wanna know how to do math, show calculations for these numbers. CLARK COMPANY: Income Statement for Year Ended December 31,

Solution are attached, I just wanna know how to do math, show calculations for these numbers.CLARK COMPANY: Income Statement for Year Ended December 31, 2019

Sales revenue	$ 1,200
Cost of goods sold	(300)
Insurance expense	(30)
Bad debt expense	(30)
Wages expense	(80)
Stock based compensation	(40)
Depreciation expense	(50)
Patent amortization expense	(20)
Interest expense	(50)
Loss on sale of land	(10)
Gain on sale of building	30
Impairment loss on land	(20)
Gain on bond retirement	10
Equity method investment income	70
Restructuring expense	(100)
Income tax expense	(140)
Net income	$ 440

CLARK COMPANY: Balance Sheets for December 31, 2018 and 2019

Current Assets	12-31-19	12-31-18
Cash and cash equivalents	$ 160	$ 110
Accounts receivable	340	310
Allowance for uncollectible accounts	(70)	(40)
Marketable securities	150	110
Inventory	190	170
Prepaid insurance	50	60
Non-Current Assets
Land	180	140
Buildings	330	370
Accumulated depreciation buildings	(110)	(100)
Equipment	230	170
Accumulated depreciation equipment	(70)	(50)
Patents net of accumulated amortization	140	100
Equity method investment	110	0
Total Assets	$ 1,630	$ 1,350

Current Liabilities
Accounts payable	$60	$30
Wages payable	30	20
Interest payable	20	40
Income tax payable	20	60
Non-Current Liabilities
Restructuring Liability	70	0
Bonds payable	200	330
Deferred income taxes	140	110
Shareholders Equity
Preferred stock (par)	130	0
Common stock (par)	300	270
Additional paid in capital - common stock	800	600
Treasury common stock	(270)	(210)
Retained earnings	130	100
Total Liabilities and Shareholders Equity	$1,630	$ 1,350

ADDITIONAL DATA FOR 2019

Purchased marketable securities. Regarding marketable securities at the beginning of the year, none were sold and their market value did not change during the year.
Sold for cash some land that had cost $50. Also purchased other land that was judged to be impaired at year end.
Sold for cash a building that had cost $70 and had a book value of $50. Also purchased a building.
Purchased equipment for cash. Did not sell any equipment.
Did not sell any patents. Obtained a patent in exchange for preferred stock valued at par.
Made an equity method investment at the very beginning of the year. Received dividends on the equity method investment of $40 during the year.
Created long-term restructuring plan. Reduced restructuring liability by paying severance packages.
Bonds payable of $130 were retired by paying cash. No bonds were issued.
Deferred income taxes pertain to operations.
In addition to issuing preferred stock at par for a patent, sold preferred stock for cash at par.
Issued common stock for cash.
Declared and paid cash dividends.
Purchased treasury common stock. This was the only transaction concerning treasury shares.

Using the information provided, generate the Clark Company 2019 Statement of Cash Flows using the indirect method.

OPERATING ACTIVITIES

INVESTING ACTIVITIES

FINANCING ACTIVITIES

the Clark Company 2019 Statement of Cash Flows in the indirected 40 (30) Using the information provided OPERATING ACTIVITIES Net Income 440 -Band Debt Expense - Stoch Based Compensation - Depreciation Expense + Patest Amortization Experst + lose on sall of fond - Gain on sale of building + hapaniment lors on fond zo - Gain on Bond Retirement (10) -- Equity Method lavestmest hicone (70) + indend lacewelon Equt no - Method wastuet + Restructuring Expense , -Severone Pochoges paid (30) & sucrose in Seferred accome Toce 30 -secreool in Imome Toke Payable (40) - Increase in Accounts receivable (3 of toploy (20) Dlerral v Arepare Orecke 10 Prestal w for Nasset 30 - Incroad in Woges Ramble 10 - Doerant in Interest Aagalle (201 INVESTING ACTIVITIES + Sale of fond - Purchase of fond + Sale of Buikel -Aurdare of huilding - made Equity method wetment -Aurchased Mastetoele Sorentic -Purchrosed Equipment 40 (110) 80 (30) (80) (401 (60) (200) FINANCING ACTIVITIES + Sold Arglenel Stad - Retired Bond + sold Comman stoch - Bought tresury stoch - paid wided 70 (120) /90 (60) (410) (330) the Clark Company 2019 Statement of Cash Flows in the indirected 40 (30) Using the information provided OPERATING ACTIVITIES Net Income 440 -Band Debt Expense - Stoch Based Compensation - Depreciation Expense + Patest Amortization Experst + lose on sall of fond - Gain on sale of building + hapaniment lors on fond zo - Gain on Bond Retirement (10) -- Equity Method lavestmest hicone (70) + indend lacewelon Equt no - Method wastuet + Restructuring Expense , -Severone Pochoges paid (30) & sucrose in Seferred accome Toce 30 -secreool in Imome Toke Payable (40) - Increase in Accounts receivable (3 of toploy (20) Dlerral v Arepare Orecke 10 Prestal w for Nasset 30 - Incroad in Woges Ramble 10 - Doerant in Interest Aagalle (201 INVESTING ACTIVITIES + Sale of fond - Purchase of fond + Sale of Buikel -Aurdare of huilding - made Equity method wetment -Aurchased Mastetoele Sorentic -Purchrosed Equipment 40 (110) 80 (30) (80) (401 (60) (200) FINANCING ACTIVITIES + Sold Arglenel Stad - Retired Bond + sold Comman stoch - Bought tresury stoch - paid wided 70 (120) /90 (60) (410) (330)