soon please

Balance Sheet of ABC Limited as at 31st March, 2017 1. EQUITY AND LIABILITIES Rs. 1. Shareholder's Funds Equity 40,00.000 2. Non-Current Liabilities Long Term Debt 60,00,000 3. Current Liabilities (2) Account Payables 2,08,000 (b) Bank Overdrafts 4,84.000 TOTAL 1,06,92,000 HASSETS 1. Non-current assets (a) Fixed Assets 1,00,00.000 2. Current Assets (a) Inventories 1) Raw Material 86,400 (1) Finished Goods 1.71.360 (b) Account receivable 4,29,300 (c) Cash 4.940 TOTAL 1,06,92,000 Statement of Profit of ABC Limited Sales 28,62.000 Less: Operating Expenses 11,48,400 EBIT 17,13.600 Less: Tax Expenses 5,85,440 NOPAT 10,28,160 The average rate of return on similar types of companies is 20% while risk free return is 12.5%. Rate of return as charged by bank is 18% and the tax rate is 40% Calculate Economic Value Added