Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sorry, I should have mentioned this company is APPLE and comparing GOOGLE as a company. However I am just trying to answer the questions strictly

Sorry, I should have mentioned this company is APPLE and comparing GOOGLE as a company. However I am just trying to answer the questions strictly for APPLE

As you retrieve this information, consider companies financial ratios, including activity ratios, debt ratios, and profitability and market ratios. Also, consider what you, as a financial manager, would have done differently or suggested as improvements.

Background: Describe both of the firms and their management, including their strategic objectives. Provide sufficient detail to support the rest of your analysis. III. Evaluation of the Firms

A. Analyze companies cash flow management practices for the last three fiscal years, including cash, accounts receivables, accounts payable, fixed assets, and inventory. Cite specific examples and figures to illustrate.

B. Analyze companies working capital cash flow management practices, including cash, accounts receivables, accounts payables, fixed assets, and inventory. Cite specific examples and figures to illustrate.

balance Sheet

All numbers in thousands

Balance Sheet

All numbers in thousands

Period Ending 9/30/2017 9/24/2016 9/26/2015
Current Assets
Cash And Cash Equivalents 20,289,000 20,484,000 21,120,000
Short Term Investments 53,892,000 46,671,000 20,481,000
Net Receivables 35,673,000 29,299,000 30,343,000
Inventory 4,855,000 2,132,000 2,349,000
Other Current Assets 13,936,000 8,283,000 15,085,000
Total Current Assets 128,645,000 106,869,000 89,378,000
Long Term Investments 194,714,000 170,430,000 164,065,000
Property Plant and Equipment 33,783,000 27,010,000 22,471,000
Goodwill 5,717,000 5,414,000 5,116,000
Intangible Assets 2,298,000 3,206,000 3,893,000
Accumulated Amortization - - -
Other Assets 10,162,000 8,757,000 5,422,000
Deferred Long Term Asset Charges - - -
Total Assets 375,319,000 321,686,000 290,345,000
Current Liabilities
Accounts Payable 74,793,000 59,321,000 60,671,000
Short/Current Long Term Debt 18,473,000 11,605,000 10,999,000
Other Current Liabilities 7,548,000 8,080,000 8,940,000
Total Current Liabilities 100,814,000 79,006,000 80,610,000
Long Term Debt 97,207,000 75,427,000 53,329,000
Other Liabilities 40,415,000 36,074,000 33,427,000
Deferred Long Term Liability Charges 2,836,000 2,930,000 3,624,000
Minority Interest - - -
Negative Goodwill - - -
Total Liabilities 241,272,000 193,437,000 170,990,000
Stockholders' Equity
Misc. Stocks Options Warrants - - -
Redeemable Preferred Stock - - -
Preferred Stock - - -
Common Stock 35,867,000 31,251,000 27,416,000
Retained Earnings 98,330,000 96,364,000 92,284,000
Treasury Stock - - -
Capital Surplus - - -
Other Stockholder Equity -150,000 634,000 -345,000
Total Stockholder Equity 134,047,000 128,249,000 119,355,000
Net Tangible Assets 126,032,000 119,629,000 110,346,000

Cash Flow

All numbers in thousands

Period Ending 6/30/2017 6/30/2016 6/30/2015
Net Income 21,204,000 16,798,000 12,193,000
Operating Activities, Cash Flows Provided By or Used In
Depreciation 8,778,000 6,622,000 5,957,000
Adjustments To Net Income 7,873,000 11,981,000 10,005,000
Changes In Accounts Receivables -925,000 -530,000 1,456,000
Changes In Liabilities 2,000,000 -938,000 -79,000
Changes In Inventories 50,000 600,000 -272,000
Changes In Other Operating Activities 527,000 -1,208,000 408,000
Total Cash Flow From Operating Activities 39,507,000 33,325,000 29,668,000
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures -8,129,000 -8,343,000 -5,944,000
Investments -12,511,000 -14,417,000 -12,868,000
Other Cash flows from Investing Activities -26,141,000 -1,190,000 -4,189,000
Total Cash Flows From Investing Activities -46,781,000 -23,950,000 -23,001,000
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid -11,845,000 -11,006,000 -9,882,000
Sale Purchase of Stock -11,016,000 -15,301,000 -13,809,000
Net Borrowings 31,459,000 18,283,000 13,661,000
Other Cash Flows from Financing Activities -190,000 -369,000 362,000
Total Cash Flows From Financing Activities 8,408,000 -8,393,000 -9,668,000
Effect Of Exchange Rate Changes 19,000 -67,000 -73,000
Change In Cash and Cash Equivalents 1,153,000 915,000 -3,074,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: Alan Millichamp, John Taylor

12th Edition

1473778999, 9781473778993

More Books

Students also viewed these Accounting questions

Question

10 AO= Actual Quantity

Answered: 1 week ago