Question
Sorry, I should have mentioned this company is APPLE and comparing GOOGLE as a company. However I am just trying to answer the questions strictly
Sorry, I should have mentioned this company is APPLE and comparing GOOGLE as a company. However I am just trying to answer the questions strictly for APPLE
As you retrieve this information, consider companies financial ratios, including activity ratios, debt ratios, and profitability and market ratios. Also, consider what you, as a financial manager, would have done differently or suggested as improvements.
Background: Describe both of the firms and their management, including their strategic objectives. Provide sufficient detail to support the rest of your analysis. III. Evaluation of the Firms
A. Analyze companies cash flow management practices for the last three fiscal years, including cash, accounts receivables, accounts payable, fixed assets, and inventory. Cite specific examples and figures to illustrate.
B. Analyze companies working capital cash flow management practices, including cash, accounts receivables, accounts payables, fixed assets, and inventory. Cite specific examples and figures to illustrate.
balance Sheet
All numbers in thousands
Balance Sheet
All numbers in thousands
Period Ending | 9/30/2017 | 9/24/2016 | 9/26/2015 |
Current Assets | |||
Cash And Cash Equivalents | 20,289,000 | 20,484,000 | 21,120,000 |
Short Term Investments | 53,892,000 | 46,671,000 | 20,481,000 |
Net Receivables | 35,673,000 | 29,299,000 | 30,343,000 |
Inventory | 4,855,000 | 2,132,000 | 2,349,000 |
Other Current Assets | 13,936,000 | 8,283,000 | 15,085,000 |
Total Current Assets | 128,645,000 | 106,869,000 | 89,378,000 |
Long Term Investments | 194,714,000 | 170,430,000 | 164,065,000 |
Property Plant and Equipment | 33,783,000 | 27,010,000 | 22,471,000 |
Goodwill | 5,717,000 | 5,414,000 | 5,116,000 |
Intangible Assets | 2,298,000 | 3,206,000 | 3,893,000 |
Accumulated Amortization | - | - | - |
Other Assets | 10,162,000 | 8,757,000 | 5,422,000 |
Deferred Long Term Asset Charges | - | - | - |
Total Assets | 375,319,000 | 321,686,000 | 290,345,000 |
Current Liabilities | |||
Accounts Payable | 74,793,000 | 59,321,000 | 60,671,000 |
Short/Current Long Term Debt | 18,473,000 | 11,605,000 | 10,999,000 |
Other Current Liabilities | 7,548,000 | 8,080,000 | 8,940,000 |
Total Current Liabilities | 100,814,000 | 79,006,000 | 80,610,000 |
Long Term Debt | 97,207,000 | 75,427,000 | 53,329,000 |
Other Liabilities | 40,415,000 | 36,074,000 | 33,427,000 |
Deferred Long Term Liability Charges | 2,836,000 | 2,930,000 | 3,624,000 |
Minority Interest | - | - | - |
Negative Goodwill | - | - | - |
Total Liabilities | 241,272,000 | 193,437,000 | 170,990,000 |
Stockholders' Equity | |||
Misc. Stocks Options Warrants | - | - | - |
Redeemable Preferred Stock | - | - | - |
Preferred Stock | - | - | - |
Common Stock | 35,867,000 | 31,251,000 | 27,416,000 |
Retained Earnings | 98,330,000 | 96,364,000 | 92,284,000 |
Treasury Stock | - | - | - |
Capital Surplus | - | - | - |
Other Stockholder Equity | -150,000 | 634,000 | -345,000 |
Total Stockholder Equity | 134,047,000 | 128,249,000 | 119,355,000 |
Net Tangible Assets | 126,032,000 | 119,629,000 | 110,346,000 |
Cash Flow
All numbers in thousands
Period Ending | 6/30/2017 | 6/30/2016 | 6/30/2015 |
Net Income | 21,204,000 | 16,798,000 | 12,193,000 |
Operating Activities, Cash Flows Provided By or Used In | |||
Depreciation | 8,778,000 | 6,622,000 | 5,957,000 |
Adjustments To Net Income | 7,873,000 | 11,981,000 | 10,005,000 |
Changes In Accounts Receivables | -925,000 | -530,000 | 1,456,000 |
Changes In Liabilities | 2,000,000 | -938,000 | -79,000 |
Changes In Inventories | 50,000 | 600,000 | -272,000 |
Changes In Other Operating Activities | 527,000 | -1,208,000 | 408,000 |
Total Cash Flow From Operating Activities | 39,507,000 | 33,325,000 | 29,668,000 |
Investing Activities, Cash Flows Provided By or Used In | |||
Capital Expenditures | -8,129,000 | -8,343,000 | -5,944,000 |
Investments | -12,511,000 | -14,417,000 | -12,868,000 |
Other Cash flows from Investing Activities | -26,141,000 | -1,190,000 | -4,189,000 |
Total Cash Flows From Investing Activities | -46,781,000 | -23,950,000 | -23,001,000 |
Financing Activities, Cash Flows Provided By or Used In | |||
Dividends Paid | -11,845,000 | -11,006,000 | -9,882,000 |
Sale Purchase of Stock | -11,016,000 | -15,301,000 | -13,809,000 |
Net Borrowings | 31,459,000 | 18,283,000 | 13,661,000 |
Other Cash Flows from Financing Activities | -190,000 | -369,000 | 362,000 |
Total Cash Flows From Financing Activities | 8,408,000 | -8,393,000 | -9,668,000 |
Effect Of Exchange Rate Changes | 19,000 | -67,000 | -73,000 |
Change In Cash and Cash Equivalents | 1,153,000 | 915,000 | -3,074,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started