Splash Country is considering purchasing a water park in Atlanta, Georgia, for $1,920,000. The new facility will generate annual net cash inflows of $475,000 for eig years. Engineers estimate that the facility will remain useful for eight years and have no residual value. The company uses straight-line depreciation and its stockholders demand an annual return of 10% on investments of this nature (Click the icon to view the Present Value of $1 table.) (Click the icon to view Present Value of Ordinary Annuity of 51 table) (Click the icon to view Future Value of $1 table.) (Click the icon to view Future Value of Ordinary Annuity of S1 table) Read the roulements Requirement 1. Compute the payback, the ARR the NPV the IRR, and the profitability Index of this investment First, determine the formula and calculate payback (Round your answer to on decimal place. X.X.) Payback years Thonse from any list or enter any number in the input felds and the cock Check Answer Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% Period 1 0.990 0.980 16% 18% 20% 0.971 0.962 0.952 0.943 0.935 0.926 0.9170909 0893 0.877 0.870 0362 08470833 Period 2 10.980 0.961 0.943 0.926 0.907 0.890 0.873 0857 084208260.797 0.769 0.756 0743 0718 0.694 Period 3 0.971 0.942 0.915 0.8890 864 0.840 0.816 0.794 0.772 0.751 0.712 0.675 0.668 0.641 0.6090.579 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.736 0.708 0.683 0.636 0.592 0.572 0.662 0516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0567 0.519 0497 0.476 0437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.6660.630 0.596 0.5640.607 0.456 0432 0410 0370 0.336 Period 7 0.933 0.871 0.813 0,760 0.711 0.665 0.623 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.3140279 Period 8 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.4040.3510.327 0.305 0 266 0233 Period 9 0.914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0.4240361 0.308 0.284 0.263 0.225 0.194 Period 10 0.905 0.820 0.744 0.6760614 0.658 0.500 0.463 0.422 0.385 0.3220 270 0.2470227 0.191 0.162 Period 11 0896 0.804 0.722 0.650 0.585 0.527 0.475 0.429 0.388 0.3600.287 0.237 0.215 0.19 0.162 0.136 Period 12 10.887 0.788 0.701 0.625 0.557 0.497 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.1680.137 0.112 Period 13 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0093 Period 14 0.870 0.758 0 661 0.5770505 0.442 0.388 0.340 0.299 0.263 0.205 0.1600, 141 0.125 0.099 0.078 Deriod 15 Intl. 742 In 1 555 141 282 315 1276 12 113 114 113 11. I. 14 ORE Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.183 0.140 0.123 0.108 0.0840065 Period 16 0.853 0728 0.623 0534 0.458 0.394 0339 0.292 0252 0.218 0.163 0.123 0.107 0.093 0.071 0.054 Period 17 0.844 0.714 0.605 0.513 0.436 0.371 0.317 0.270 0.231 0.1980.146 0.108 0.093 0.080 0.060 0.045 Period 18 0.836 0.700 0.587 0.494 0.416 0 350 0.296 0.250 0.212 0.1800.130 0.095 0.081 0.069 0.0510038 Period 19 10.828 0.686 0.570 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.116 0.08300700.060 0.043 0.031 Period 20 0.820 0.673 0.554 0.456 0.377 0.312 0.258 0215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 Period 21 10.811 0.660 0.538 0.439 0.359 0.294 0.242 0.199 0.164 0.135 0.093 0.064 0.063 0.044 0.031 0.022 Period 22 10 803 0.647 0.522 0.422 0.342 0.278 0.226 0.184 0.160 0.123 | 0.083 0.056 0.046 0.039 0.025 0.018 Period 23 0.795 0.634 0.507 0.406 0.326 0262 0.211 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 Period 24 10.788 0.622 0.492 0.390 0.3100 247 0 197 0.158 0.126 0.1020.066 0.043 0.035 0.028 0.0190.013 Period 25 0.780 0.610 0.478 0.375 0.295 0233 0.184 0.146 0.116 0.092 0 059 0.038 0.030 0.024 0.0160.010 Period 26 0772 0.598 0464 0.361 0.281 0220 0172 0 135 0.106 0.084 0.063 0.033 0.025 0.021 0.014 0.009 Period 27 0.784 0.586 0460 0.347 0.2680 207 0.161 0.125 0.098 0.076 0.047 0.0290.023 0.018 0.0110.007 Period 28 10.757 0.574 0.437 1 0.333 0.255 0 196 0.150 | 0.116 0.090 | 0.069 0.042 0.026 0.0200.0160.010 0.006 Period 29 10.749 | 0.663 0424 0.321 0.243 0.185 0.141 0107 0.082 0.063 0.037 0.022 0.017 0.014 0.008 0.005 Period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.033 0.020 0,015 0.0120.007 0.004 insan ng de em tel Period 17 0.844 0.714 0.505 0.513 0.436 0.371 0317 0.270 0.231 0.198 0.146 0.108 0.093 0080 0.060 0.045 Period 18 0.836 0.700 0.587 0.4940416 0.350 0296 0.250 0212 0.180 0.130 0.095 0.081 0.069 0.0510038 Period 19 0.828 0.686 0.570 0.475 0.396 0.331 0.277 0 232 0.194 0.164 0.116 0.083 0.070 0.060 0043 0031 period 20 0 820 0.673 0.554 0.456 0.377 0.3120.2680215 0.178 0.149 0.104 0.073 0.061 00510037 0.026 Period 21 0.811 0.660 0.538 0.4390359 0294 0.2420 1990.164 0.135 0.093 0.064 0.053 0.044 0.031 0.022 Period 22 10.803 0.647 0.522 0.422 0342 0278 0.226 0.184 0.150 0.123 0.083 0.056 0.046 0.038 0026 0.018 Period 23 10.795 0.634 0.507 0.4060326 0262 0211 0.170 0.138 0.112 0.0740049 0.040 0033 0022 0.015 Period 24 10.788 0.622 0492 0.390 0.310 0.2470.197 0.168 0.126 0.1020066 0.043 0.035 0.028 0.019 0.013 Period 25 0.780 0.610 0.478 0.375 0295 0233 0.184 0.146 0.116 0.092 0.059 0.038 0.030 0.024 0.0150010 Period 26 0772 0.598 0.464 0.361 0.281 0220 0.172 0.136 0.106 0.084 0.053 0.033 0.025 0.021 0.014 0.009 Period 27 10.764 0.586 0.450 0.347 0.2680 207 0.161 0.125 0.098 0.076 0.047 0.0290.023 0.018 0.0110.007 Period 28 0.757 0.574 0.437 0.333 0.265 0.1960.150 0.118 0.090 0069 0.042 0.026 0.0200016 0.0100006 Period 29 0.7490.563 0.424 0.321 0.243 0.185 0.141 0.107 0.082 0.063 0.037 0 022 0.017 0.014 0.009 0.005 Period 30 0.742 0.552 0.412 0.308 0.231 0.1740.131 0.099 0.075 0.0570033 0.020 0.015 0012 0.0070004 0.0320022 0.0110.005 0.0040.003 0.001 0.001 Period 40 067204530307 0.208 0.142 0097 0.057 0.045 Period 50 0.608 0.372 0228 0.141 0087 0.054 0.034 0.021 0.0130.0090.003 0.001 0.001 0.001 Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Future Value of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 1.010 1.020 12% 14% 1.030 1.040 1.050 1.060 1070 1.080 1.090 1.100 15% 1.020 1.040 1.061 1.0821.103 1.1241.145 1.166 1.1881.210 1.254 1.300 1.323 1.120 1.140 1.150 1.030 1.061 1.093 1.125 1.158 1.191 1.225 1.260 1.296 1.331 1.405 1.482 1.521 1.041 1.0821.126 1.170 1.216 1.2621.311 1.360 1.4121.464 1574 1689 1749 1.051 1.104 1.159 1.217 1.276 1338 1.403 1.469 1.539 1.611 1.762 1.925 2011 1.062 1.126 1.194 1.265 1.340 1.419 1.501 1587 1.677 1.772 1974 2195 2313 1.072 1.149 1.230 1.316 1.407 1.5041.606 1.7141.82819492211 2502 2660 1.083 1.172 1.267 1.369 1.4771.594 1.718 1.851 1.993 2.1442476 28533059 1:094 1.195 1.305 1423 1.551 1689 1.838 1.999 2172 2358 2773 3252 3.518 1.105 | 1.219 1.344 1.480 1.629 1.791 1.967 2 159 2367 2 594 3.106 3.707 4.046 1.116 1.243 1.384 1539 1710 1.898 2105 2332 2580 2853 3.479 4226 4652 1.127 1.268 1.4261601 | 1796 2012 2252 2518 2813 3.138 3.896 4.818 5350 1.138 1.294 1.469 1666 1.886 2133 2410 2720 3.0663452 4.363 5.4926.153 1.149 1.319 1.513 1.732 1.980 2261 26792937 3.342 3.798 4887 62617.076 1181 5474 1712 17 1346 1.55R 2750 13.170 13 421 2 177 1901 2070 12207 Period 11 Period 12 Period 13 Period 14 Derind 15 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 Period 26 Period 27 Period 28 Period 29 Period 30 1.161 1.346 1.558 1.801 2.079 2397 2.759 3.172 3.642 4.177 6474 7.138 8137 1.17313731.605 1.873 2.183 2540 2.952 3.426 3.970 4.5956.130 8.137 9.358 1.184 1.400 1.663 1.948 2292 2693 3.159 3.700 4.328 5.054 6.866 9.276 10.76 1.196 1.428 1.702 2026 2407 28543.380 3.996 4717 6.560 7.690 10.58 1238 1208 1.457 1.754 2.107 2527 3.026 3.617 4.316 6.142 6.116 8.613 12.06 14.23 1220 1.486 1.806 2.191 2653 3 207 3.870 4.661 5.604 6727 9.646 13.74 16.37 1 232 1515 1.860 2279 2.786 3.400 41415.034 6.1097400 1080 15,67 1882 1.246 1546 1.916 2370 2926 3.604 4430 5.437 6.659 8.140 12.10 17.86 21.54 1.2671.577 1.974 2.465 3.072 3.820 4.741 5.8717268 8.964 13.55 20 36 24 89 1.270 1.608 2.033 2563 3.225 4049 5.0726.3417.911 9.850 15.18 23 21 28.63 1.282 16412094 2666 3.386 4 292 6.427 6 848 8.623 10.83 17.00 26.46 32 92 12951.673 2.15727723656 45495.80773969.399 1192 19.04 30.1737 86 1.308 1.707 2.2212 883 3.733 4.822 6.2147988 10 25 13.11 21.32 34 39 43.54 1.321 1741 2 288 2.999 3 920 5.1126649 8.627 11.17 14.42 23.88 39 20 50.07 1.336 1.776 2.357 3.119 4.116 5.4187 1149.317 12.17 15.86 28.75 44.69 57 58 1348 1.811 2427 3.243 4322 5.743 781210.06 13 27 17 4529.96 50 95 56 21 Ona - 0 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 period 26 Period 27 Period 28 Period 29 Period 30 Period 40 Period 50 1.184 1.400 1.653 1.948 2292 26933.159 3.700 4.328 5.054 6866 9.276 10.76 1.196 1.428 1.702 2.026 2.407 2.854 3.380 3.996 4.717 5560 7.690 10.58 1238 1.208 1.457 1.754 2.107 2.527 3.026 3.617 4.316 6.1426.116 8.613 12.06 14.23 1.220 1.486 1.806 2.1912.653 3.2073.870 4661 5.604 6.727 9.646 13.74 16.37 1 232 1.516 1.860 2279 2786 3.400 41415.034 6.1097.400 10.80 16.67 1882 1.2451.546 1.916 2370 2925 3.604 4430 5.437 6.669 8.140 | 12.10 17.852164 1.257 1.577 1.974 2.465 30723.820 4741 587172588964 13,55 20.36 2489 1.270 1.6082033 2563 3.225 4049 5.072 6.341 7.911 9.850 15.18 23 21 28 63 1.282 1.641 2.094 2666 3.386 4 292 5.427 6.848 8.623 1083 | 1700 26.46 3292 11.295 1.673 2.157 2772 3.556 45495.807 73969.399119219.04 30.1737 88 1.308 1.707 2 221 2883 3.733 4.822 | 6.214 7.988 10 25 13.11 21.32 34.39 43.64 1,321 1.741 2288 2.999 3 920 5.112 6.649 8.627 11.17 14 42 23.38 39 2060 07 1.335 1.776 2357 3. 119 4.116 6418 7.1149.317 12 17 15.86 25.75 4469 67.58 1.348 1811 2427 3.243 4322 5.7437.612 10.08 13.27 17 45 29.95 50.96 5621 1489 2 2083 262 4 801 7040 10.29 14 97 21.72 31.41 45.26 93.05 18892679 289.0 700 2 1084 1.6452692438471071147 18.42 29.46 | 46,90 74 36 1174 Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Derin 15 No Present Value of Ordinary Annuity of $1 19 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 0990 0.980 0.971 1495 15% 16% 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0877 0.870 0.862 0.847 0.83 18% 20 1.970 1.942 1913 1886 1.859 1833 1808 1783 1759 1736 1690 1 647 1626 1.6051566168 2.941 2.884 2.829 2775 2.723 2673 2624 2.577 2531 2.487 240223222283 2246 2174 2.10 3.902 3.808 | 3.717 3.630 3.546 3.465 3.387 3.312 3 240 3.170 3,037 29142855 2798 2690 2.58 4.853 4.713 4.580 4452 4.329 4 212 4.100 3.993 3.890 3791 3.605 3.433 3.352 3274 3,127 2.99 6.796 5.601 5.417 5.242 5.076 4 917 4.767 4.623 4.486 4366 4.11 3889 3.784 3695 3.499 332 8.728 6.472 | 6.230 6.002 5.786 5.582 5.389 6.206 60334 8684.564 4288 4.15040393812 360 7.652 1 73257.620 6.733 6.463 6210 5.971 5.747 5.535 5.335 4.968 4639 | 4487 4344 0781 383 8.586 | 8. 162 7.786 7.435 7 108 6.802 6.515 6.247 5.995 5759 5,328 49464.772 2607 12 303 403 9.471 8.983 | 8.530 8.111 | 7.722 17.360 | 7.024 5.710 6418 6146 56505.216 6.019 4833 44944 192 10:368 | 9.787 | 9.253 8.760 | 8.306 288774997129 6 805 6495 5938 5453 6234 5029 2666 4327 11 255 10.575 9.954 9.385 8.863 8:384 7.943 7 636 716 5.814 6.194 5.660 5.4215.197 47932439 12 134 11.348 10.635 | 9.986 9.394 8.853 8.8687 904 7487 7.103 6.424 5.8425583 5.3424910 533 13.004 12 106 11 296 10.563 9.999 9295 8.745 8.244 7.786 7.387 6.6286002 5.724 6.468 5.003 4611 BRES 647 55755021 4675 3.8651 12 4G 1939 111 118 119 319 7121 9108 KG 1.061 1 7 0 Period 15 13865 12.849 11.938 11.118 10 380 9.712 9.108 8.5698.06176066.811 6.142 | 58475575 5092 2575 Period 16 14 718 | 13.57812561 11.562 10.838 10.106 9.447 8.851 8.313 7 824 6.9746.265 6.954 66695.162 4730 Period 17 15.662 14.292 13.166 12. 166 11 274 10.4771 9.763 9.122 8.5448.0227.120 6.373 6.047 5749 5222 4775 Period 18 16.390 14 992 | 13.754 12,659 11.690 10 828 10.0599.372 8.756 8.2017.250 6.467 | 6.128 5.818 5.2734.812 Period 19 17 226 15678 14.324 13.134 12.085 11.15810.336 9.604 8950 8.365 7356 65506.1985.8775316 4844 Period 20 18 046 16.35114877 13.590 12482 11 470 105949.818 9.129 8.5147469 6623 62595.329 5.363 370 Period 21 18.857 17.011 15.415 14 029 1282111.764 10 835 10.0179292 86497.552 6.587 0.3125.9736.384124091 Period 22 19.660 17.658 15.937 14 451 13 163 12 042 11.051.10.2019.442 37727645 10.7436.393.01 5410 4109 Period 23 20.456 18.292 16.44414857 13.489|12303 11 272 10371 95808.883 | 1718 16.792 8.39950545432925 Period 24 21 24318 914 16.936 15.247 13.79912 560 1459 10 529 9.707 a 985 7.7948.835 6.434 5073 546112 937 Period 25 22.023 19 52317 413 16.622 14 090 12.783 11 856 1067598239.077 7.843 5873 0.45430916.6574948 Period 26 227952012117.877 15 98314 375 13.00311 8261 10.0109.929 91817.89 16.905: 6.491 6 118 5.480 4956 Period 2723.560 20.707 18.327 16 330 14643 13 201|11.90710.935 10.027 9.237 79438935 | 651061386292954 Period 28 24 3162128118.764 16.663 14.898 13 40812137 11051 10.118 9.307 7.906.9616534 5 152 55021 4970 Period 29 25.068 21.844 | 19.188 18994 15.141113.591 12 278 11:158 10.1989 370 8.022 6.983 5556 166 5510 975 Period 30 25.809 | 22 396 19 500 17.292 15.372 13765 12 409 11 268 10 274 92278.055 7.000 6.555 6.177 5.617979 an TER Period 17 15.562 14 292 13 166 12 166 11 274 10.477 9763 9.12285448.022 7.120 6.373 6047 5.749 5222 4.775 Period 18 16.398 14.992 13.754 12 659 11.690 10.828 10 059 9.372 8 756 8201 7.250 6.467 6.128 5818 52734812 Period 19 17 226 15.678 14 324 13 134 12.085 11.158 10,336 9.604 B.950 8365 366 6.550 6.198 5877 6.316 4844 Period 20 18.046 16 351 14.877 13.590 12.462 11.470 10.5949.818 9.129 8.51474696.623 6.259 59295353 6870 Period 21 18.857 17.01115.415 | 14.029 12.821|11764 10 836 | 100179292 8649 | 7.5626.687 16.3125 973 5384 3.891 Period 22 19.660 17.658 16.937 14.451 13.163 12.042 11.061 10. 2019.442 8.772 7.645 6743635960115410 4909 Period 23 20 456 18 292 16 444 14.857 13.489 12.303) 11.272 10.371 9.5808.883 7.718 6.79263996044 5432 4926 Period 24 21.24318.914 16.936 15.247 13.799 12 550 11:469 10.529 9.7078.986 7.784 6.835 64345073 5:451937 Period 25 22.023 19.52317 413 15.622 14.094 12.783 11 654 10.875 9.8239.077 7.8436.8736.464 50975.467 4919 Period 26 22.796 20.12117.877 15.983 14 375 13.003 11.826 10.8109.929 9.161 1 7898 5.90664918-19 5:4304956 Period 27 23 560 20.707 18.327 | 16.330 14.643 13.211 11 987 10.935 10.027 9 237 7.9436.935 6.514 15136 6.492 4964 Period 28 24.316 2F28118 764 16,663 14.898 13:406 12137 | 11:05110,116 9.3077.9848.961 | 65346 152 5502 4970 Period 29 25.066 21.84419.188 16.984 | 15 141 |13 697 12 278 11158 10.1989.370 8.022 6.983 65516166 55104975 Period 30 25 808 22 396 19.600 17.292 15 372 13.765 12.409 11:25 10.274 9.427 80657003 6666 5:1775.511 979 Period 40 32.835 27 356 23 115 19.793 17 159 15:046 13 33211925 10.767 9.7793244 7.105 6.64252335548 4997 Period 50 39.196 31 424 26.730 21482 110.256 15 762 13.801 12 233 10 962 9915 8.204 17.133 6.8615245 55544999 icon icon ireme 1.Co ne the Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Periart 15 Future Value of Ordinary Annuity of $1 1% 2% 1394 4% 5% 6% 7% 8% 9% 1.000 1.000 1.000 1.000 1.000 10% 12% 14% 15% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2.010 2.020 2030 2040 2050 2060 2070 2080 2090 2100 2120 2140 2150 3.030 3.060 3.091 3.122 3.153 3.184 3.215 3.246 | 3278 3.310 3.374 | 3.440 3473 4.0604.122 4.1844.246 4.310 4.375 4.440 45064.573 4.641 4779 4.921 4.993 5.101 5.204 5.309 5.416 5.526 5.637 5.7515.8675.985 6.105 6,353 5.610 6.742 6.152 | 6.308 6.468 6.633 6 802 6.975 | 7.1537.336 75237.716 8.115 8.536 8.754 7.214 7.434 7.6627.898 8.142 8.394 8.654 1 8.9239.2009.487 10 09 10.73 11.07 8.286 8.583 8.8929.214 9.549 9,897 10.250 10.64 1103 11:441230 13 23 13 73 9 369 9.755 10 16 10.58 11.03 11.49 11.98 12.4913.02 13.58 14.78 | 16.09 16.79 10.46 10.95 11 46 12.01 12.58 13 18 13.82 14.49 15 19 15.94 1755 19:34 20.30 11.57 | 12:17 12.81 | 13.49 14 21 1497 15.78 16.65 17.56 / 18.53 2065 28.0424 35 12.68 13 41 14 1915.03 15.92 16.87 17.8918.93 20.14 21:38 24.13 21 22 29.00 13.81 14 68 15.62 16.63 17.71 8 88 20.14 21.50 22.96 24 52 28 0332033435 1495 | 15.97 17.09 | 18 2919.60 21:02 22 55 24 24 26.02 27.98 3239 3758050 23.09 953 7 15 10 26 3177 1 37.7 27.5 16 191 1990 12. Lan 2.250 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 Period 26 Period 27 Period 28 Period 29 Period 30 16.10 17 29 18.60 20.02 21.58 23.28 25.13 27 15 29.36 31.77 37 28 43.84 4758 17.26 18.64 20.16 21.82 23.66 25.67 27.89 | 30.32 33.00 35.95 42.75 5098 5572 18.43 20.01 21.76 23.70 25.84 28.21 30.84 33.75 36.97 4054 48.88 59.12 65.08 19.61214123.41 25.65 28 13 30.91 34.00 37.45 41.30 45.60 55.75 68 39 75.84 20.81 22.84 25.12 27.67 30.54 33.76 37 38 41.45 46.02 51.16 63 44 7897 88.21 22.02 24.30 26.87 29.78 33.07 36.79 41.00 45.76 51 16 57.28 72.05 91 02 1024 23 24 25.7828.68 31.97 35.72 39.99 44 87 60.42 56.76 6400 81.701048 1188 24.47 27 30 30.54 3425 38.51 43.39 49.01 55.46 6287 71.40 92.50 1204 1376 25.72 28.85 32.45 36.62 41.4347.00 53.44 60.89 69.53 79.54 1046 138 3 169.3 26.97 | 30.42 34.43 39.08 44.50 50.82 58.18 66.7676.79 | 88.50 118 2158.71942 28 24 | 3203 36.46 | 41.65 | 47.73 54.86 63 25 73.11 84.7098 35133,3 181.9 2128 29.53 | 33.67 | 38.55 44.31 | 51.11 59 16 68 68 79.95 93.32 109.2 160.3 208 3 2457 30.82 | 35.34 40.71 47 08 | 54 67 6371 74 48 87 35 102.7 121.1 169.4 238 5 283.6 32.13 37.05 42.93 49.97 | 58 40 68 53 80.70 96.34 113,0 1342 190.7 27293271 33.45 38.79 45 22 | 52.97 62.327364 87.35 104.0 1241148.6 2146 312.13772 34.78 40 57 47.58 66.08 66.44 79.06 94.46 113.3 136.3 164 52413 356.8 4347 e ne online AL Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 Period 26 Period 27 Period 28 Period 29 Period 30 Period 40 Period 50 18.43 20.01 2176 23.70 25,84 2821 30.84 33.75 36.97 40.54 48 88 59 12 65.08 19.61 21.41 23.4125.65 28.13 30.91 34.00 37.45.41.30 45.60 56.75 68 39.75.84 20.81 22.84 25.12 27 67 30.54 33.76 37 38 41.45 46.02 51.16 63.44 | 78.978821 22.02 24 30 26.87 29.78 33.07 36.79 41.00 45.76 61.16 57.28 72.069102 1024 23 24 25 78 28.68 31.97 35.72 39.9944.87 50.42 56.76 64.00 8170 104.8 118 8 24. 47 27-30 30.54 3425 38.51 43.39 49.01 56 46 62 87 71.40 9250 1204 1376 25.72 28.85 32.4536.62 41.43 47.00 53.4460.896953 1954 1046 1383 159.3 26.97 | 30.42 34.43 | 39.08 44 50 50.82 58 18 56.76 76.79 38.50 118.2. 15821842 28.24 32.03 36 46 41.65 4773 54.86 63 25 73 11 8470 | 9835 1333 18142123 29.53 33.67 39.55 44 316111 59.16 68.68 | 79.95 93.32 109.250 320 32145 30.82 35 34 40 7147086462 63 71 7448 87 36 1027 121 189 32385283.6 32 133705 42.93 49 9758.00 63.53 30.70 96.34 113.0 134.2 190 2725322 33.45 38 79 | 45.2252 97 52.32 73 6487351040 12 148.6 2148 312 34.78 | 40.57 47.58 56.08 | 65.44 79.00 94.46 113.3 1363 1645 | 241 335684307 48.89 80.40 75.40 96.03 120.8 1548 199 6259 337 9 4428 1342 1:779 54.48 34.58 | 112815272093 2903 406.65733 8151 2184 2400-4995-218 3772 767 he payba and calci 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. 2. Recommend whether the company should invest in this project Done