Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Star Industries Inc comparative financial statements for the years ending December 31, 2010 and 2009, are as follows. The market price for Star Industries common

Star Industries Inc comparative financial statements for the years ending December 31, 2010 and 2009, are as follows. The market price for Star Industries common stock was $ 20 on December 31, 2009, and $ 32 on December 31, 2010. Common stock shares outstanding for both 2010 and 2009 are 70000 shares (Ie $ 700,000 / $ 10 par)

Star Industries

Comparative Income Statement

For the Years Ended December 31, 2010 and 2009

2010

2009

Sales

$7,000,000

$5,670,000

Sales returns and allowances

$325,000

$175,000

Net Sales

$6,675,000

$5,495,000

Cost of Goods Sold

$4,850,000

$3,950,000

Gross Profit

$1,825,000

$1,545,000

Selling Expenses

$780,000

$464,000

Administrative Expenses

$485,000

$423,000

Total Operating Expenses

$1,465,000

$887,000

Income From Operations

$360,000

$658,000

Other Income

$25,000

$19,200

Earnings before Interest & taxes (EBIT)

$385,000

$677,200

Other Expenses (interest)

$105,000

$64,000

Income Before Income Tax

$280,000

$613,200

Income Tax Expense

$35,000

$176,000

Net Income

$245,000

$437,200

`

Star Industries

Comparative Retained Earnings Statement

For the Years Ended December 31, 2010 and 2009

2010

2009

Retained Earnings, Januray 1

$ 723,000

$ 355,800

Add Net Income for year

$245,000

$437,200

Total

$ 968,000

$ 793,000

Deduct dividends:

Preferred Stock

$ 40,000

$ 40,000

Common Stock

$ 45,000

$ 30,000

Total

$ 85,000

$ 70,000

Retained Earnings, December 31

$883,000

$ 723,000

Star Industries

Comparative Balance Statement

December 31, 2010 and 2009

12-31-2010

12-31-2009

Assets

Current Assets

Cash

$235,000

$215,000

Temporary Investments

$10,000

$50,000

Accounts Receivable (Net)

$525,000

$425,000

Inventories

$940,000

$580,000

Prepaid Expenses

$30,000

$20,000

Total Current Assets

$1,740,000

$1,290,000

Long-Term Investments

$165,000

$135,000

Property, Plant and Equipment (Net)

$2,525,000

$1,878,000

Total Assets

$4,430,000

$3,303,000

Liabilities

Current Liabilities

$950,000

$780,000

Long-Term Liabilities

Mortgage Note Payable 8% (due 2013)

$410,000

$0

Bonds Payable, 7% (due 2016)

$1,200,000

$800,000

Total Long Term Liabilities

$1,610,000

$800,000

Total Liabilities

$2,560,000

$1,580,000

Stockholders' Equity

Preferred 8% stock, $ 100 Par

$300,000

$300,000

Common Stock, $ 10 Par

$700,000

$700,000

Retained Earnings

$883,000

$723,000

Total Stockholders' Equity

$1,883,000

$1,723,000

Total Liabilities and Stockholders' Equity

$4,443,000

$3,303,000

Determine the following measures for 2010: Compare with industry norms and comment:

Ratios

Industry Norm

1. Working Capital

N/A

2. Current Ratio

2.2

3. Quick Ratio

0.8

4. Accounts Receivable Turnover

16.0

5. Number of days sales in receivables

22.2

6. Inventory Turnover

5.0

7. Number of days sales in inventory

75.0

8. Ratio of fixed assets to long-term liabilites

2.0

9. Ratio of liabilities to stockkholders equity

0.7

10. Number of times interest charges are earned

8.5

11. Number of times preferred dividends earned

7.1

12. Ratio of net sales to assets

2.1

13. Rate earned on total assets

8.5%

14. Rate earned on stockholders' equity

12.0%

15. Rate earned on common stockholders' equity

14.2%

16. Earnings per share on common stock

$3.65

17. Price-earnings ratio

9.2

18. Dividends per share

$0.80

19. Dividend yield

2.50%

Thanks!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What are the steps that the EEOC uses once a charge is filed?

Answered: 1 week ago

Question

What would you do?

Answered: 1 week ago