Starbucks Corp. has forecast credit sales for the fourth quarter of the year:

September (actual) $55,500

Fourth Quarter

October

November

December

$70,000

85,000

60.200

Experience has shown that 30 percent of sales are collected in the month of sales and 70 percent in the following month.

Prepare a schedule of cash receipts for Starbucks Corp. covering the fourth quarter (October through December).