Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Direct Method) The Sweet Companys income statement and comparative balance sheets as of December 31 of 2016 and 2015 are presented

Statement of Cash Flows (Direct Method) The Sweet Companys income statement and comparative balance sheets as of December 31 of 2016 and 2015 are presented below:

SWEET COMPANY Income Statement For the Year Ended December 31, 2016
Sales Revenue $950,000
Cost of Goods Sold $507,000
Wages Expense 207,000
Depreciation Expense 62,000
Insurance Expense 13,000
Interest Expense 12,000
Income Tax Expense 57,000
Gain on Sale of Equipment (16,000) 842,000
Net Income $108,000

SWEET COMPANY Balance Sheets
Dec. 31, 2016 Dec. 31, 2015
Assets
Cash $32,000 $33,000
Accounts Receivable 68,000 43,000
Inventory 177,000 126,000
Prepaid Insurance 9,000 11,000
Plant Assets 887,000 770,000
Accumulated Depreciation (191,000) (175,000)
Total Assets $982,000 $808,000
Liabilities and Stockholders Equity
Accounts Payable $37,000 $27,000
Interest Payable 5,000 -
Income Tax Payable 11,000 18,000
Bonds Payable 145,000 80,000
Common Stock 660,000 585,000
Retained Earnings 176,000 98,000
Treasury Stock (52,000) -
Total Liabilities and Stockholders Equity $982,000 $808,000

During the year, Sweet Company sold equipment for $27,000 cash that originally cost $57,000 and had $46,000 accumulated depreciation. New equipment was purchased for cash. Bonds payable and common stock were issued for cash. Cash dividends of $30,000 were declared and paid. At the end of the year, shares of treasury stock were purchased for cash. Accounts payable relate to merchandise purchases.

Required a. Compute the change in cash that occurred during 2016. b. Prepare a statement of cash flows using the direct method.

a. Change in Cash during 2016 $Answer AnswerIncreaseDecrease

b. Use a negative sign with cash outflow answers.

SWEET COMPANY Statement of Cash Flows For Year Ended December 31, 2016
Cash Flow from Operating Activities
Cash Received from Customers $Answer
Cash Paid for Merchandise Purchased $Answer
Cash Paid to Employees Answer
Cash Paid for Insurance Answer
Cash Paid for Interest Answer
Cash Paid as Income Taxes Answer Answer
Cash Provided by Operating Activities Answer
Cash Flow from Investing Activities
Sale of Equipment Answer
Purchase of Equipment Answer
Cash Used by Investing Activities Answer
Cash Flow from Financing Activities
Issuance of Bonds Payable Answer
Purchase of Common Stock Answer
Payment of Dividends Answer
Purchase of Treasury Stock Answer
Cash Provided by Financing Activities Answer
Net in CashAnswerIncreaseDecrease Answer
Cash at Beginning of Year Answer
Cash at End of Year $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions