Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) The Sweet Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 are presented

Statement of Cash Flows (Indirect Method) The Sweet Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 are presented below:

SWEET COMPANY Income Statement For the Year Ended December 31, 2013
Sales Revenue $1,324,400
Cost of Goods Sold $709,800
Wages Expense 284,200
Depreciation Expense 84,000
Insurance Expense 18,200
Interest Expense 16,800
Income Tax Expense 79,800
Gain on Sale of Equipment (22,400) 1,170,400
Net Income $154,000

SWEET COMPANY Balance Sheets
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash $32,200 $43,400
Accounts Receivable 95,200 60,200
Inventory 247,800 176,400
Prepaid Insurance 12,600 15,400
Plant Assets 1,241,800 1,078,000
Accumulated Depreciation (264,600) (245,000)
Total Assets $1,365,000 $1,128,400
Liabilities and Stockholders' Equity
Accounts Payable $51,800 $37,800
Interest Payable 7,000 -
Income Tax Payable 16,800 22,400
Bonds Payable 189,000 112,000
Common Stock 924,000 819,000
Retained Earnings 249,200 137,200
Treasury Stock (72,800) -
Total Liabilities and Stockholders' Equity $1,365,000 $1,128,400

During the year, Sweet Company sold equipment for $37,800 cash that originally cost $79,800 and had $64,400 accumulated depreciation. New equipment was purchased for cash. Bonds payable and common stock were issued for cash. Cash dividends of $42,000 were declared and paid. At the end of the year, shares of treasury stock were purchased for cash. Accounts payable relate to merchandise purchases. Required a. Compute the change in cash that occurred during 2013. b. Prepare a statement of cash flows using the indirect method.

image text in transcribed

Change is Cash during 2013 $ b. Use a negative sign with cash outflow answers. Cash Flow from Operating Activities Net Loss Add (decuct) items to convert net income to cash basis Depreciation Franchise Amortization Loss on Sale of Equipment Gain on Sale of Equipment Accounts Receivable Inventory Prepaid Insurance Accounts Payable Interest Payable Income Tax Payable Cash Flow from Investing Activities Sale of Equipment Purchase of Equipment Cash Used by Investing Activities Cash Flow from Financing Activities Issuance of Bonds Payable Purchase of Common Stock Payment of Dividends Purchase of Treasury Stock Cash Provided by Financing Activities Net in Cash Cash at Beginning of Year Cash at End of Year in Cash Cash at Beginning of Year Cash at End of Year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Oakton Community College Tools For Business Decision Making

Authors: Paul D. Kimmel ,Jerry J. Weygandt ,Donald E. Kieso

6th Edition

1118113632, 978-1118113639

More Books

Students also viewed these Accounting questions

Question

an element of formality in the workplace between different levels;

Answered: 1 week ago