Question
Statement of Cash Flows (Indirect Method) Wolff Company's income statement and comparative balance sheets follow. WOLFF COMPANY Income Statement For Year Ended December 31, 2019
Statement of Cash Flows (Indirect Method)
Wolff Company's income statement and comparative balance sheets follow.
| WOLFF COMPANY | ||
|---|---|---|
| Income Statement | ||
| For Year Ended December 31, 2019 | ||
| Sales | $508,000 | |
| Cost of goods sold | $344,000 | |
| Wages expense | 68,800 | |
| Insurance expense | 6,400 | |
| Depreciation expense | 13,600 | |
| Interest expense | 7,200 | |
| Income tax expense | 23,200 | 463,200 |
| Net income | $44,800 |
| WOLFF COMPANY | ||
|---|---|---|
| Balance Sheet | ||
| Dec. 31, 2019 | Dec. 31, 2018 | |
| Assets | ||
| Cash | $8,800 | $4,000 |
| Accounts receivable | 32,800 | 25,600 |
| Inventory | 72,000 | 48,000 |
| Prepaid insurance | 4,000 | 5,600 |
| PPE | 200,000 | 156,000 |
| Accumulated depreciation | (54,400) | (40,800) |
| Total assets | $263,200 | $198,400 |
| Liabilities and Stockholders' Equity | ||
| Accounts payable | $5,600 | $8,000 |
| Wages payable | 7,200 | 4,800 |
| Income tax payable | 5,600 | 6,400 |
| Bonds payable | 104,000 | 60,000 |
| Common stock | 72,000 | 72,000 |
| Retained earnings | 68,800 | 47,200 |
| Total liabilities and equity | $263,200 | $198,400 |
Cash dividends of $23,200 were declared and paid during 2019. Also in 2019, PPE was purchased for cash, and bonds payable were issued for cash. Bond interest is paid semiannually on June 30 and December 31. Accounts payable relate to merchandise purchases.
a. Compute the change in cash that occurred during 2019. Note: Do not use negative signs with your answers.
| Cash, December 31, 2019 | |
| Less: Cash, December 31, 2018 | |
| Cash increase during 2019 |
b. Fill in the 2019 statement of cash flows using the indirect method. Note: Use negative signs with your answers to indicate a decrease in cash (use of cash).
| WOLFF COMPANY | |
|---|---|
| Statement of Cash Flows | |
| For Year Ended December 31, 2019 | |
| Net Cash Flow from Operating Activities | |
| DepreciationGain on Sale of EquipmentIssuance of Bonds PayableIssuance of Common StockNet incomePurchase of PPESale of Equipment
| |
| Add (Deduct) Items to Convert Net Income to Cash Basis | |
| DepreciationGain on Sale of EquipmentIssuance of Bonds PayableIssuance of Common StockNet incomePurchase of PPESale of Equipment
| |
| Accounts Receivable | |
| Inventory | |
| Prepaid Insurance | |
| Accounts Payable | |
| Wages Payable | |
| Income Tax Payable | |
| Net Cash Provided by Operating Activities | |
| Cash Flows from Investing Activities | |
| DepreciationGain on Sale of EquipmentIssuance of Bonds PayableIssuance of Common StockNet incomePurchase of PPESale of Equipment
| |
| Cash Flows from Financing Activities | |
| DepreciationGain on Sale of EquipmentIssuance of Bonds PayableIssuance of Common StockNet incomePurchase of PPESale of Equipment
| |
| Payment of Dividends | |
| Net Cash Provided by Financing Activities | |
| Net change in cash | |
| Cash at Beginning of Year | |
| Cash at End of Year Step by Step SolutionThere are 3 Steps involved in it Step: 1
Get Instant Access to Expert-Tailored SolutionsSee step-by-step solutions with expert insights and AI powered tools for academic success Step: 2
Step: 3
Ace Your Homework with AIGet the answers you need in no time with our AI-driven, step-by-step assistance Get Started
Financial AccountingAuthors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso 7th Edition 978-0470477151, 978-0-470-5562, 470556242, 0-470-55624-2, 9780470556245, 978-0470507018 |
