Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsDirect Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6

Statement of Cash FlowsDirect Method

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:

Dec. 31, 20Y6 Dec. 31, 20Y5
Assets
Cash $237,320 $220,260
Accounts receivable (net) 85,970 79,110
Inventories 242,710 234,210
Investments 0 90,740
Land 124,480 0
Equipment 267,770 207,070
Accumulated depreciation (62,690) (55,840)
Total assets $895,560 $775,550
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $162,100 $152,780
Accrued expenses payable (operating expenses) 16,120 20,160
Dividends payable 8,960 6,980
Common stock, $10 par 48,360 38,000
Paid-in capital: Excess of issue price over par-common stock 181,800 105,470
Retained earnings 478,220 452,160
Total liabilities and stockholders equity $895,560 $775,550

The income statement for the year ended December 31, 20Y6, is as follows:

Sales $1,383,560
Cost of goods sold 569,700
Gross profit $813,860
Operating expenses:
Depreciation expense $6,850
Other operating expenses 718,450
Total operating expenses 725,300
Operating income $88,560
Other expense:
Loss on sale of investments (24,500)
Income before income tax $64,060
Income tax expense 20,500
Net income 43,560

Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The investments were sold for $66,240 cash.

The common stock was issued for cash.

There was a $17,500 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Canace Products Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y6
Cash flows from operating activities:
Cash received from customers $
Cash payments for merchandise
Cash payments for operating expenses
Cash payments for income taxes
Net cash flow from operating activities $
Cash flows from investing activities:
Cash received from sale of investments $
Cash paid for purchase of land
Cash paid for purchase of equipment
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from sale of common stock $
Cash paid for dividends
Net cash flow from financing activities
Change in cash $
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Workbook

Authors: Azhar Ul Haque Sario

1st Edition

B0C9SG1YC6, 979-8851207891

More Books

Students also viewed these Accounting questions

Question

11 An algorithm contains the following line: If not(x > 3 and x

Answered: 1 week ago