Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsDirect Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6

Statement of Cash FlowsDirect Method

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:

Dec. 31, 20Y6 Dec. 31, 20Y5
Assets
Cash $227,750 $214,540
Accounts receivable (net) 82,510 77,050
Inventories 232,900 228,150
Investments 0 88,390
Land 119,460 0
Equipment 256,970 201,700
Accumulated depreciation-equipment (60,160) (54,390)
Total assets $859,430 $755,440
Liabilities and Stockholders' Equity
Accounts payable $155,560 $148,820
Accrued expenses payable 15,470 19,640
Dividends payable 8,590 6,800
Common stock, $10 par 46,410 37,020
Paid-in capital: Excess of issue price over par-common stock 174,460 102,740
Retained earnings 458,940 440,420
Total liabilities and stockholders equity $859,430 $755,440

The income statement for the year ended December 31, 20Y6, is as follows:

Sales $1,189,010
Cost of merchandise sold 489,600
Gross profit $699,410
Operating expenses:
Depreciation expense $5,770
Other operating expenses 617,530
Total operating expenses 623,300
Operating income $76,110
Other expense:
Loss on sale of investments (23,870)
Income before income tax $52,240
Income tax expense 16,720
Net income $35,520

Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:

  1. Equipment and land were acquired for cash.
  2. There were no disposals of equipment during the year.
  3. The investments were sold for $64,520 cash.
  4. The common stock was issued for cash.
  5. There was a $17,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribed

Statement of Cash Flows For the Year Ended December 31, 2046 Cash flows from operating activities: Cash received from customers 1,183,550 Cash payments for merchandise 487,610 x Cash payments for operating expenses Cash payments for income taxes 16,720 X Net cash flow from operating activities Cash flows from (used for) investing activities: Cash from sale of investments 64,520 Cash used for purchase of land Cash used for purchase of equipment Net cash flow used for investing activities Cash flows from (used for) financing activities: Cash from sale of common stock Cash used for dividends Net cash flow from financing activities Increase in cash 13,210 Cash at the beginning of the year 214,540 Cash at the end of the year 227,750

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions