Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: Dec. 31, 20Y3

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $313,010 $292,180
Accounts receivable (net) 113,390 104,940
Inventories 320,110 310,700
Investments 0 120,370
Land 164,180 0
Equipment 353,170 274,690
Accumulated depreciationequipment (82,680) (74,070)
Total assets $1,181,180 $1,028,810
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $213,790 $202,680
Accrued expenses payable (operating expenses) 21,260 26,750
Dividends payable 11,810 9,260
Common stock, $10 par 63,780 50,410
Paid-in capital: Excess of issue price over par-common stock 239,780 139,920
Retained earnings 630,760 599,790
Total liabilities and stockholders equity $1,181,180 $1,028,810

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

The investments were sold for $140,830 cash.

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The common stock was issued for cash.

There was a $79,320 credit to Retained Earnings for net income.

There was a $48,350 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Livers Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y3
Cash flows from operating activities:
Net income $
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation
Gain on sale of investments
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Increase in accounts payable
Decrease in accrued expenses payable
Net cash flow from operating activities $
Cash flows from investing activities:
Cash received from sale of investments $
Cash paid for purchase of land
Cash paid for purchase of equipment
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from sale of common stock $
Cash paid for dividends
Net cash flow from financing activities
Change in cash $
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Analytical Auditing Practical Guidance For Auditors And Accountants

Authors: Thomas Mckee

1st Edition

0899303544, 978-0899303543

More Books

Students also viewed these Accounting questions

Question

Guidelines for Informative Speeches?

Answered: 1 week ago