Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: Dec. 31, 20Y3

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $232,000 $215,070
Accounts receivable (net) 84,050 77,240
Inventories 237,240 228,700
Investments 0 88,600
Land 121,690 0
Equipment 261,770 202,190
Accumulated depreciationequipment (61,280) (54,520)
Total assets $875,470 $757,280
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $158,460 $149,180
Accrued expenses payable (operating expenses) 15,760 19,690
Dividends payable 8,750 6,820
Common stock, $10 par 47,280 37,110
Paid-in capital: Excess of issue price over par-common stock 177,720 102,990
Retained earnings 467,500 441,490
Total liabilities and stockholders equity $875,470 $757,280

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $103,660 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $61,600 credit to Retained Earnings for net income.
  6. There was a $35,590 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Livers Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y3
Cash flows from operating activities:
$fill in the blank 2
Adjustments to reconcile net income to net cash flow from operating activities:
fill in the blank 4
fill in the blank 6
Changes in current operating assets and liabilities:
fill in the blank 8
fill in the blank 10
fill in the blank 12
fill in the blank 14
Net cash flow from operating activities $fill in the blank 15
Cash flows from investing activities:
$fill in the blank 17
fill in the blank 19
fill in the blank 21
Net cash flow used for investing activities fill in the blank 22
Cash flows from financing activities:
$fill in the blank 24
fill in the blank 26
Net cash flow from financing activities fill in the blank 27
$fill in the blank 29
Cash at the beginning of the year fill in the blank 30
Cash at the end of the year $fill in the blank 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding Financial Statements A Manager S Guide

Authors: David S. Murphy Ph.D. ,Ernest W. Murphy

1st Edition

1530688787, 978-1530688784

More Books

Students also viewed these Accounting questions

Question

Is conflict always unhealthy? Why or why not? (Objective 4)

Answered: 1 week ago