Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash FlowsIndirect Method The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: Dec. 31, 20Y3
Statement of Cash FlowsIndirect Method
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:
Dec. 31, 20Y3 | Dec. 31, 20Y2 | ||||
Assets | |||||
Cash | $232,000 | $215,070 | |||
Accounts receivable (net) | 84,050 | 77,240 | |||
Inventories | 237,240 | 228,700 | |||
Investments | 0 | 88,600 | |||
Land | 121,690 | 0 | |||
Equipment | 261,770 | 202,190 | |||
Accumulated depreciationequipment | (61,280) | (54,520) | |||
Total assets | $875,470 | $757,280 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $158,460 | $149,180 | |||
Accrued expenses payable (operating expenses) | 15,760 | 19,690 | |||
Dividends payable | 8,750 | 6,820 | |||
Common stock, $10 par | 47,280 | 37,110 | |||
Paid-in capital: Excess of issue price over par-common stock | 177,720 | 102,990 | |||
Retained earnings | 467,500 | 441,490 | |||
Total liabilities and stockholders equity | $875,470 | $757,280 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
- The investments were sold for $103,660 cash.
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $61,600 credit to Retained Earnings for net income.
- There was a $35,590 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Livers Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y3 | ||
Cash flows from operating activities: | ||
$fill in the blank 2 | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
fill in the blank 4 | ||
fill in the blank 6 | ||
Changes in current operating assets and liabilities: | ||
fill in the blank 8 | ||
fill in the blank 10 | ||
fill in the blank 12 | ||
fill in the blank 14 | ||
Net cash flow from operating activities | $fill in the blank 15 | |
Cash flows from investing activities: | ||
$fill in the blank 17 | ||
fill in the blank 19 | ||
fill in the blank 21 | ||
Net cash flow used for investing activities | fill in the blank 22 | |
Cash flows from financing activities: | ||
$fill in the blank 24 | ||
fill in the blank 26 | ||
Net cash flow from financing activities | fill in the blank 27 | |
$fill in the blank 29 | ||
Cash at the beginning of the year | fill in the blank 30 | |
Cash at the end of the year | $fill in the blank 31 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started