Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31,

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $55,420 $67,630
Accounts receivable (net) 85,160 91,170
Inventories 121,650 113,010
Prepaid expenses 4,960 3,420
Equipment 247,820 202,470
Accumulated depreciation-equipment (64,430) (49,650)
Total assets $450,580 $428,050
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $94,620 $89,460
Mortgage note payable 0 128,420
Common stock, $1 par 14,000 9,000
Paid-in capital in excess of par-common stock 196,000 121,000
Retained earnings 145,960 80,170
Total liabilities and stockholders equity $450,580 $428,050

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $168,420.
  2. Depreciation reported on the income statement, $31,590.
  3. Equipment was purchased at a cost of $62,160 and fully depreciated equipment costing $16,810 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 5,000 shares of common stock were issued at $16 for cash.
  6. Cash dividends declared and paid, $102,630.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y8
Cash flows from (used for) operating activities:
Net income $
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation
Changes in current operating assets and liabilities:
Decrease in accounts receivable
Increase in inventories
Increase in prepaid expenses
Increase in accounts payable
Net cash flow from operating activities $
Cash flows from (used for) investing activities:
Cash paid for equipment $
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
Cash received from sale of common stock $
Cash paid for dividends
Cash paid to retire mortgage note payable
Net cash flow used for financing activities
Net decrease in cash $
Cash balance, January 1, 20Y8
Cash balance, December 31, 20Y8

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Textbook For Students And Researchers

Authors: Mukhiddin Kalonov

1st Edition

6206174077, 978-6206174073

More Books

Students also viewed these Accounting questions