Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31,

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $55,670 $68,370
Accounts receivable (net) 85,540 92,170
Inventories 122,200 114,220
Prepaid expenses 4,980 3,460
Equipment 248,940 204,670
Accumulated depreciation-equipment (64,720) (50,190)
Total assets $452,610 $432,700
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $95,050 $90,430
Mortgage note payable 0 129,810
Common stock, $1 par 14,000 9,000
Paid-in capital: Excess of issue price over par-common stock 197,000 122,000
Retained earnings 146,560 81,460
Total liabilities and stockholders equity $452,610 $432,700

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

Net income, $166,660.

Depreciation reported on the income statement, $31,520.

Equipment was purchased at a cost of $61,260, and fully depreciated equipment costing $16,990 was discarded, with no salvage realized.

The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.

5,000 shares of common stock were issued at $16 for cash.

Cash dividends declared and paid, $101,560.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y8
Cash flows from operating activities:
Net income $
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation
Changes in current operating assets and liabilities:
Decrease in accounts receivable
Increase in inventory
Increase in prepaid expenses
Increase in accounts payable
Net cash flow from operating activities $
Cash flows from investing activities:
Cash paid for equipment $
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from sale of common stock $
Cash paid for dividends
Cash paid to retire mortgage note payable
Net cash flow used for financing activities
Cash paid for inventories $
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Word Search Puzzle Book For Auditing Clerk

Authors: Lx Antu

1st Edition

B09KN7YDD6, 979-8757688466

More Books

Students also viewed these Accounting questions